XML 25 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Debt (Tables)
9 Months Ended
Apr. 30, 2014
Debt Instrument [Line Items]  
Components of Long-term Debt
Long-term debt consists of the following:

 
 
April 30, 2014
 
July 31, 2013
Senior notes
 
 
 
 
Fixed rate, 6.50%, due 2021
 
$
500,000

 
$
500,000

Fixed rate, 6.75%, due 2022
 
325,000

 

Fixed rate, 9.125%, due 2017, net of unamortized discount of $2,556 at July 31, 2013
 

 
297,444

Fixed rate, 8.625%, due 2020
 
182,000

 
182,000

Fair value adjustments related to interest rate swaps
 
(4,062
)
 
(1,657
)
 
 
 
 
 
Secured credit facility
 
 
 
 
Variable interest rate, expiring October 2018 (net of $78.0 million and $50.1 million classified as short-term borrowings at April 30, 2014 and July 31, 2013, respectively)
 
195,644

 
121,346

 
 
 
 
 
Notes payable
 
 
 
 
8.9% and 9.1% weighted average interest rate at April 30, 2014 and July 31, 2013, respectively, due 2014 to 2022, net of unamortized discount of $2,017 and $2,392 at April 30, 2014 and July 31, 2013, respectively
 
10,021

 
10,898

 
 
1,208,603

 
1,110,031

Less: current portion, included in other current liabilities on the condensed consolidated balance sheets
 
3,233

 
3,091

Long-term debt
 
$
1,205,370

 
$
1,106,940

Scheduled Annual Principal Payments On Long-term Debt
As a result of the above transactions, the scheduled annual principal payments on long-term debt have been updated as follows:

For the fiscal year ending July 31,
Scheduled annual principal payments

2014
$
520

2015
3,103

2016
3,043

2017
2,706

2018
1,124

Thereafter
1,204,186

Total
$
1,214,682

Ferrellgas, L.P. [Member]
 
Debt Instrument [Line Items]  
Components of Long-term Debt
Long-term debt consists of the following:

 
 
April 30, 2014
 
July 31, 2013
Senior notes
 
 
 
 
Fixed rate, 6.50%, due 2021
 
$
500,000

 
$
500,000

Fixed rate, 6.75%, due 2022
 
325,000

 

Fixed rate, 9.125%, due 2017, net of unamortized discount of $2,556 at July 31, 2013
 

 
297,444

Fair value adjustments related to interest rate swaps
 
(4,062
)
 
(1,657
)
 
 
 
 
 
Secured credit facility
 
 
 
 
Variable interest rate, expiring October 2018 (net of $78.0 million and $50.1 million classified as short-term borrowings at April 30, 2014 and July 31, 2013, respectively)
 
195,644

 
121,346

 
 
 
 
 
Notes payable
 
 
 
 
8.9% and 9.1% weighted average interest rate at April 30, 2014 and July 31, 2013, respectively, due 2014 to 2022, net of unamortized discount of $2,017 and $2,392 at April 30, 2014 and July 31, 2013, respectively
 
10,021

 
10,898

 
 
1,026,603

 
928,031

Less: current portion, included in other current liabilities on the condensed consolidated balance sheets
 
3,233

 
3,091

Long-term debt
 
$
1,023,370

 
$
924,940

Scheduled Annual Principal Payments On Long-term Debt
As a result of the above transactions, the scheduled annual principal payments on long-term debt have been updated as follows:

For the fiscal year ending July 31,
Scheduled annual principal payments

2014
$
520

2015
3,103

2016
3,043

2017
2,706

2018
1,124

Thereafter
1,022,186

Total
$
1,032,682