XML 40 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Cash Flows (USD $)
6 Months Ended
Jan. 31, 2014
Jan. 31, 2013
Cash flows provided by (used in) operating activities:    
Net earnings (loss) $ 36,066,000 $ 41,047,000
Reconciliation of net earnings to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 40,858,000 41,626,000
Non-cash employee stock ownership plan compensation charge 6,679,000 9,849,000
Non-cash stock and unit-based compensation charge 10,350,000 6,212,000
Loss on disposal of assets 1,694,000 2,391,000
Non-cash loss on extinguishment of debt 6,526,000 0
Provision for doubtful accounts 2,105,000 2,515,000
Deferred tax expense 616,000 391,000
Other 1,823,000 1,911,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (227,911,000) (117,208,000)
Inventories (18,526,000) (2,390,000)
Prepaid expenses and other current assets (10,134,000) (1,489,000)
Accounts payable 87,395,000 55,190,000
Accrued interest expense (3,809,000) (116,000)
Other current liabilities (4,615,000) 8,473,000
Other liabilities 721,000 534,000
Net cash provided by (used in) operating activities (70,162,000) 48,936,000
Cash flows provided by (used in) investing activities:    
Business acquisitions, net of cash acquired (5,227,000) (6,488,000)
Capital expenditures (22,873,000) (21,964,000)
Proceeds from sale of assets 2,482,000 6,163,000
Other (8,000) 0
Net cash used in investing activities (25,626,000) (22,289,000)
Cash flows provided by (used in) financing activities:    
Distributions (79,907,000) (79,814,000)
Proceeds from issuance of long-term debt 369,493,000 22,552,000
Payments on long-term debt (327,563,000) (1,868,000)
Net additions to (reductions in) short-term borrowings 16,991,000 (23,052,000)
Net additions to collateralized short-term borrowings 137,000,000 60,000,000
Cash paid for financing costs (7,473,000) 0
Noncontrolling interest activity (896,000) (894,000)
Proceeds from exercise of common unit options 106,000 105,000
Contributions from partners 0 1,000
Net cash provided by (used in) financing activities 107,751,000 (22,970,000)
Effect of exchange rate changes on cash (135,000) 3,000
Net change in cash and cash equivalents 11,828,000 3,680,000
Cash and cash equivalents - beginning of period 6,464,000 8,429,000
Cash and cash equivalents - end of period 18,292,000 12,109,000
Ferrellgas Partners Finance Corp. [Member]
   
Cash flows provided by (used in) operating activities:    
Net earnings (loss) (50) (215)
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Net cash provided by (used in) operating activities (50) (215)
Cash flows provided by (used in) financing activities:    
Capital contribution 50 215
Net cash provided by (used in) financing activities 50 215
Net change in cash 0 0
Cash - beginning of period 969 969
Cash - end of period 969 969
Ferrellgas, L.P. [Member]
   
Cash flows provided by (used in) operating activities:    
Net earnings (loss) 44,033,000 49,261,000
Reconciliation of net earnings to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 40,858,000 41,626,000
Non-cash employee stock ownership plan compensation charge 6,679,000 9,849,000
Non-cash stock and unit-based compensation charge 10,350,000 6,212,000
Loss on disposal of assets 1,694,000 2,391,000
Non-cash loss on extinguishment of debt 6,526,000 0
Provision for doubtful accounts 2,105,000 2,515,000
Deferred tax expense 616,000 391,000
Other 1,582,000 1,700,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (227,911,000) (117,208,000)
Inventories (18,526,000) (2,390,000)
Prepaid expenses and other current assets (10,120,000) (1,493,000)
Accounts payable 87,395,000 55,190,000
Accrued interest expense (3,810,000) (116,000)
Other current liabilities (4,595,000) 8,348,000
Other liabilities 721,000 534,000
Net cash provided by (used in) operating activities (62,403,000) 56,810,000
Cash flows provided by (used in) investing activities:    
Business acquisitions, net of cash acquired (5,242,000) (6,488,000)
Capital expenditures (22,873,000) (21,964,000)
Proceeds from sale of assets 2,482,000 6,163,000
Other (8,000) 0
Net cash used in investing activities (25,641,000) (22,289,000)
Cash flows provided by (used in) financing activities:    
Distributions (88,652,000) (88,557,000)
Proceeds from issuance of long-term debt 369,493,000 22,552,000
Payments on long-term debt (327,563,000) (1,868,000)
Net additions to (reductions in) short-term borrowings 16,991,000 (23,052,000)
Net additions to collateralized short-term borrowings 137,000,000 60,000,000
Cash paid for financing costs (7,473,000) 0
Contributions from partners 252,000 0
Net cash provided by (used in) financing activities 100,048,000 (30,925,000)
Effect of exchange rate changes on cash (135,000) 3,000
Net change in cash and cash equivalents 11,869,000 3,599,000
Cash and cash equivalents - beginning of period 6,307,000 8,218,000
Cash and cash equivalents - end of period 18,176,000 11,817,000
Ferrellgas Finance Corp. [Member]
   
Cash flows provided by (used in) operating activities:    
Net earnings (loss) (4,840) (4,675)
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Net cash provided by (used in) operating activities (4,840) (4,675)
Cash flows provided by (used in) financing activities:    
Capital contribution 4,840 4,675
Net cash provided by (used in) financing activities 4,840 4,675
Net change in cash 0 0
Cash - beginning of period 1,100 1,100
Cash - end of period $ 1,100 $ 1,100