XML 25 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Debt (Tables)
6 Months Ended
Jan. 31, 2014
Debt Instrument [Line Items]  
Components of Long-term Debt
Long-term debt consists of the following:

 
 
January 31, 2014
 
July 31, 2013
Senior notes
 
 
 
 
Fixed rate, 6.50%, due 2021
 
$
500,000

 
$
500,000

Fixed rate, 6.75%, due 2022
 
325,000

 

Fixed rate, 9.125%, due 2017, net of unamortized discount of $2,556 at July 31, 2013
 

 
297,444

Fixed rate, 8.625%, due 2020
 
182,000

 
182,000

Fair value adjustments related to interest rate swaps
 
(3,197
)
 
(1,657
)
 
 
 
 
 
Secured credit facility
 
 
 
 
Variable interest rate, expiring October 2018 (net of $67.0 million and $50.1 million classified as short-term borrowings at January 31, 2014 and July 31, 2013, respectively)
 
140,455

 
121,346

 
 
 
 
 
Notes payable
 
 
 
 
9.0% and 9.1% weighted average interest rate at January 31, 2014 and July 31, 2013, respectively, due 2014 to 2022, net of unamortized discount of $2,176 and $2,392 at January 31, 2014 and July 31, 2013, respectively
 
9,836

 
10,898

 
 
1,154,094

 
1,110,031

Less: current portion, included in other current liabilities on the condensed consolidated balance sheets
 
3,183

 
3,091

Long-term debt
 
$
1,150,911

 
$
1,106,940

Scheduled Annual Principal Payments On Long-term Debt
As a result of the above transactions, the scheduled annual principal payments on long-term debt have been updated as follows:

For the fiscal year ending July 31,
Scheduled annual principal payments

2014
$
795

2015
3,053

2016
2,997

2017
2,676

2018
1,074

Thereafter
1,148,872

Total
$
1,159,467

Ferrellgas, L.P. [Member]
 
Debt Instrument [Line Items]  
Components of Long-term Debt
Long-term debt consists of the following:

 
 
January 31, 2014
 
July 31, 2013
Senior notes
 
 
 
 
Fixed rate, 6.50%, due 2021
 
$
500,000

 
$
500,000

Fixed rate, 6.75%, due 2022
 
325,000

 

Fixed rate, 9.125%, due 2017, net of unamortized discount of $2,556 at July 31, 2013
 

 
297,444

Fair value adjustments related to interest rate swaps
 
(3,197
)
 
(1,657
)
 
 
 
 
 
Secured credit facility
 
 
 
 
Variable interest rate, expiring October 2018 (net of $67.0 million and $50.1 million classified as short-term borrowings at January 31, 2014 and July 31, 2013, respectively)
 
140,455

 
121,346

 
 
 
 
 
Notes payable
 
 
 
 
9.0% and 9.1% weighted average interest rate at January 31, 2014 and July 31, 2013, respectively, due 2014 to 2022, net of unamortized discount of $2,176 and $2,392 at January 31, 2014 and July 31, 2013, respectively
 
9,836

 
10,898

 
 
972,094

 
928,031

Less: current portion, included in other current liabilities on the condensed consolidated balance sheets
 
3,183

 
3,091

Long-term debt
 
$
968,911

 
$
924,940

Scheduled Annual Principal Payments On Long-term Debt
As a result of the above transactions, the scheduled annual principal payments on long-term debt have been updated as follows:

For the fiscal year ending July 31,
Scheduled annual principal payments

2014
$
795

2015
3,053

2016
2,997

2017
2,676

2018
1,074

Thereafter
966,872

Total
$
977,467