XML 65 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Instruments and Hedging Activities
6 Months Ended
Jan. 31, 2014
Derivative Instruments and Hedging Activities
Derivative instruments and hedging activities
 
Ferrellgas is exposed to certain market risks related to its ongoing business operations. These risks include exposure to changing commodity prices as well as fluctuations in interest rates. Ferrellgas utilizes derivative instruments to manage its exposure to fluctuations in commodity prices. Ferrellgas also periodically utilizes derivative instruments to manage its exposure to fluctuations in interest rates.
 
Derivative instruments and hedging activities
 
During the six months ended January 31, 2014 and 2013, Ferrellgas did not recognize any gain or loss in earnings related to hedge ineffectiveness and did not exclude any component of financial derivative contract gains or losses from the assessment of hedge effectiveness related to commodity cash flow hedges.
 
The following tables provide a summary of fair value derivatives that were designated as hedging instruments in Ferrellgas’ condensed consolidated balance sheets as of January 31, 2014 and July 31, 2013:  
 
 
January 31, 2014
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Propane commodity derivatives
 
Prepaid expenses and other current assets
 
$
11,914

 
Other current liabilities
 
$

Propane commodity derivatives
 
Other assets, net
 
2,419

 
Other liabilities
 

Interest rate swap agreements
 
Prepaid expenses and other current assets
 
2,171

 
Other current liabilities
 

Interest rate swap agreements
 
Other assets, net
 

 
Other liabilities
 
6,003

 
 
Total
 
$
16,504

 
Total
 
$
6,003

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
July 31, 2013
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Propane commodity derivatives
 
Prepaid expenses and other current assets
 
$
1,400

 
Other current liabilities
 
$
569

Propane commodity derivatives
 
Other assets, net
 
1,132

 
Other liabilities
 
338

Interest rate swap agreements
 
Prepaid expenses and other current assets
 
3,341

 
Other current liabilities
 

Interest rate swap agreements
 
Other assets, net
 
442

 
Other liabilities
 
4,998


 
Total
 
$
6,315

 
Total
 
$
5,905



The following tables provide a summary of the effect on Ferrellgas' condensed consolidated statements of earnings for the three and six months ended January 31, 2014 and 2013 due to derivatives designated as fair value hedging instruments:  
 
 
 
 
Amount of Gain Recognized on Derivative
 
Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
Derivative Instrument
 
Location of Gain Recognized on Derivative
 
For the three months ended January 31,
 
For the three months ended January 31,
 
 
 
 
2014
 
2013
 
2014
 
2013
Interest rate swap agreements
 
Interest expense
 
$
489

 
$
883

 
$
(2,275
)
 
$
(5,469
)

 
 
 
 
Amount of Gain Recognized on Derivative
 
Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
Derivative Instrument
 
Location of Gain Recognized on Derivative
 
For the six months ended January 31,
 
For the six months ended January 31,
 
 
 
 
2014
 
2013
 
2014
 
2013
Interest rate swap agreements
 
Interest expense
 
$
1,321

 
$
1,607

 
$
(7,640
)
 
$
(10,938
)



The following tables provide a summary of the effect on Ferrellgas’ condensed consolidated statements of comprehensive income for the three and six months ended January 31, 2014 and 2013 due to the effective portion of derivatives designated as cash flow hedging instruments:
 
 
For the three months ended January 31, 2014
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Propane commodity derivatives
 
$
5,846

 
Cost of product sold- propane and other gas liquids sales
 
$
(3,826
)
Interest rate swap agreements
 
(63
)
 
Interest expense
 

 
 
$
5,783

 
 
 
$
(3,826
)

 
 
For the three months ended January 31, 2013
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Propane commodity derivatives
 
$
(5,612
)
 
Cost of product sold- propane and other gas liquids sales
 
$
(4,434
)
Interest rate swap agreements
 
(593
)
 
Interest expense
 

 
 
$
(6,205
)
 
 
 
$
(4,434
)

 
 
For the six months ended January 31, 2014
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Propane commodity derivatives
 
$
17,463

 
Cost of product sold- propane and other gas liquids sales
 
$
(4,755
)
Interest rate swap agreements
 
(1,076
)
 
Interest expense
 

 
 
$
16,387

 
 
 
$
(4,755
)

 
 
For the six months ended January 31, 2013
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Propane commodity derivatives
 
$
914

 
Cost of product sold- propane and other gas liquids sales
 
$
(8,625
)
Interest rate swap agreements
 
(843
)
 
Interest expense
 

 
 
$
71

 
 
 
$
(8,625
)


The changes in derivatives included in AOCI for the six months ended January 31, 2014 and 2013 were as follows:  

 
 
For the six months ended January 31,
Gains and losses on derivatives included in AOCI
 
2014
 
2013
Beginning balance
 
$
2,066

 
$
(12,799
)
Change in value of risk management commodity derivatives
 
17,463

 
914

Reclassification of gains and losses on commodity hedges to cost of product sold - propane and other gas liquids sales
 
(4,755
)
 
8,625

Change in value of risk management interest rate derivatives
 
(1,076
)
 
(843
)
Ending balance
 
$
13,698

 
$
(4,103
)


Ferrellgas expects to reclassify net gains of approximately $11.9 million to earnings during the next 12 months. These net gains are expected to be offset by reduced margins on propane sales commitments Ferrellgas has with its customers that qualify for the normal purchase normal sales exception.
 
During the six months ended January 31, 2014 and 2013, Ferrellgas had no reclassifications to earnings resulting from the discontinuance of any cash flow hedges arising from the probability of the original forecasted transactions not occurring within the originally specified period of time defined within the hedging relationship.
 
As of January 31, 2014, Ferrellgas had financial derivative contracts covering 1.4 million barrels of propane that were entered into as cash flow hedges of forward and forecasted purchases of propane.
 
Derivative Financial Instruments Credit Risk
 
Ferrellgas is exposed to credit loss in the event of nonperformance by counterparties to derivative financial and commodity instruments. Ferrellgas’ counterparties principally consist of major energy companies and major U.S. financial institutions. Ferrellgas maintains credit policies with regard to its counterparties that it believes reduces its overall credit risk. These policies include evaluating and monitoring its counterparties’ financial condition, including their credit ratings, and entering into agreements with counterparties that govern credit limits. Certain of these agreements call for the posting of collateral by the counterparty or by Ferrellgas in the forms of letters of credit, parental guarantees or cash. Although Ferrellgas has concentrations of credit risk associated with derivative financial instruments held by certain derivative financial instrument counterparties, the maximum amount of loss due to credit risk that, based upon the gross fair values of the derivative financial instruments, Ferrellgas would incur if these counterparties that make up the concentration failed to perform according to the terms of their contracts was $14.3 million at January 31, 2014.  
 
Ferrellgas holds certain derivative contracts that have credit-risk-related contingent features which dictate credit limits based upon the operating partnership’s debt rating. At January 31, 2014, a downgrade in the operating partnership’s debt rating would not trigger any further reduction in credit limit. There were no derivatives with credit-risk-related contingent features in a liability position on January 31, 2014 and Ferrellgas had no collateral posted in the normal course of business related to such derivatives.
Ferrellgas, L.P. [Member]
 
Derivative Instruments and Hedging Activities
Derivative instruments and hedging activities
 
Ferrellgas, L.P. is exposed to certain market risks related to its ongoing business operations. These risks include exposure to changing commodity prices as well as fluctuations in interest rates. Ferrellgas, L.P. utilizes derivative instruments to manage its exposure to fluctuations in commodity prices. Ferrellgas, L.P. also periodically utilizes derivative instruments to manage its exposure to fluctuations in interest rates.
 
Derivative instruments and hedging activities  
 
During the six months ended January 31, 2014 and 2013, Ferrellgas, L.P. did not recognize any gain or loss in earnings related to hedge ineffectiveness and did not exclude any component of financial derivative contract gains or losses from the assessment of hedge effectiveness related to commodity cash flow hedges.
 
The following tables provide a summary of the fair value derivatives that were designated as hedging instruments in Ferrellgas, L.P.’s condensed consolidated balance sheets as of January 31, 2014 and July 31, 2013
 
 
January 31, 2014
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Propane commodity derivatives
 
Prepaid expenses and other current assets
 
$
11,914

 
Other current liabilities
 
$

Propane commodity derivatives
 
Other assets, net
 
2,419

 
Other liabilities
 

Interest rate swap agreements
 
Prepaid expenses and other current assets
 
2,171

 
Other current liabilities
 

Interest rate swap agreements
 
Other assets, net
 

 
Other liabilities
 
6,003

 
 
Total
 
$
16,504

 
Total
 
$
6,003

 
 
 
 
 
 
 
 
 
 
 
July 31, 2013
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Propane commodity derivatives
 
Prepaid expenses and other current assets
 
$
1,400

 
Other current liabilities
 
$
569

Propane commodity derivatives
 
Other assets, net
 
1,132

 
Other liabilities
 
338

Interest rate swap agreements
 
Prepaid expenses and other current assets
 
3,341

 
Other current liabilities
 

Interest rate swap agreements
 
Other assets, net
 
442

 
Other liabilities
 
4,998

 
 
Total
 
$
6,315

 
Total
 
$
5,905



The following table provides a summary of the effect on Ferrellgas L.P.’s condensed consolidated statements of earnings for the six months ended January 31, 2014 and 2013 due to derivatives designated as fair value hedging instruments:  
 
 
 
 
Amount of Gain Recognized on Derivative
 
Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
Derivative Instrument
 
Location of Gain Recognized on Derivative
 
For the three months ended January 31,
 
For the three months ended January 31,
 
 
 
 
2014
 
2013
 
2014
 
2013
Interest rate swap agreements
 
Interest expense
 
$
489

 
$
883

 
$
(2,275
)
 
$
(5,469
)


 
 
 
 
Amount of Gain Recognized on Derivative
 
Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
Derivative Instrument
 
Location of Gain Recognized on Derivative
 
For the six months ended January 31,
 
For the six months ended January 31,
 
 
 
 
2014
 
2013
 
2014
 
2013
Interest rate swap agreements
 
Interest expense
 
$
1,321

 
$
1,607

 
$
(7,640
)
 
$
(10,938
)


The following tables provide a summary of the effect on Ferrellgas, L.P.’s condensed consolidated statements of comprehensive income for the three and six months ended January 31, 2014 and 2013 due to the effective portion of derivatives designated as cash flow hedging instruments:  
 
 
For the three months ended January 31, 2014
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Propane commodity derivatives
 
$
5,846

 
Cost of product sold- propane and other gas liquids sales
 
$
(3,826
)
Interest rate swap agreements
 
(63
)
 
Interest expense
 

 
 
$
5,783

 
 
 
$
(3,826
)
 
 
 
 
 
 
 
 
 
For the three months ended January 31, 2013
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Propane commodity derivatives
 
$
(5,612
)
 
Cost of product sold- propane and other gas liquids sales
 
$
(4,434
)
Interest rate swap agreements
 
(593
)
 
Interest expense
 

 
 
$
(6,205
)
 
 
 
$
(4,434
)


 
 
For the six months ended January 31, 2014
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Propane commodity derivatives
 
$
17,463

 
Cost of product sold- propane and other gas liquids sales
 
$
(4,755
)
Interest rate swap agreements
 
(1,076
)
 
Interest expense
 

 
 
$
16,387

 
 
 
$
(4,755
)

 
 
For the six months ended January 31, 2013
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Propane commodity derivatives
 
$
914

 
Cost of product sold- propane and other gas liquids sales
 
$
(8,625
)
Interest rate swap agreements
 
(843
)
 
Interest expense
 

 
 
$
71

 
 
 
$
(8,625
)



The changes in derivatives included in AOCI for the six months ended January 31, 2014 and 2013 were as follows: 
 
 
For the six months ended January 31,
Gains and losses on derivatives included in AOCI
 
2014
 
2013
Beginning balance
 
$
2,066

 
$
(12,799
)
Change in value of risk management commodity derivatives
 
17,463

 
914

Reclassification of gains and losses on commodity hedges to cost of product sold - propane and other gas liquids sales
 
(4,755
)
 
8,625

Change in value of risk management interest rate derivatives
 
(1,076
)
 
(843
)
Ending balance
 
$
13,698

 
$
(4,103
)


Ferrellgas, L.P. expects to reclassify net gains of approximately $11.9 million to earnings during the next 12 months. These net gains are expected to be offset by reduced margins on propane sales commitments Ferrellgas, L.P. has with its customers that qualify for the normal purchase normal sales exception.
 
During the six months ended January 31, 2014 and 2013, Ferrellgas, L.P. had no reclassifications to earnings resulting from the discontinuance of any cash flow hedges arising from the probability of the original forecasted transactions not occurring within the originally specified period of time defined within the hedging relationship.
 
As of January 31, 2014, Ferrellgas, L.P. had financial derivative contracts covering 1.4 million barrels of propane that were entered into as cash flow hedges of forward and forecasted purchases of propane.
 
Derivative Financial Instruments Credit Risk
 
Ferrellgas, L.P. is exposed to credit loss in the event of nonperformance by counterparties to derivative financial and commodity instruments. Ferrellgas, L.P.’s counterparties principally consist of major energy companies and major U.S. financial institutions. Ferrellgas, L.P. maintains credit policies with regard to its counterparties that it believes reduces its overall credit risk. These policies include evaluating and monitoring its counterparties’ financial condition, including their credit ratings, and entering into agreements with counterparties that govern credit limits. Certain of these agreements call for the posting of collateral by the counterparty or by Ferrellgas, L.P. in the forms of letters of credit, parental guarantees or cash. Although Ferrellgas, L.P. has concentrations of credit risk associated with derivative financial instruments held by certain derivative financial instrument counterparties, the maximum amount of loss due to credit risk that, based upon the gross fair values of the derivative financial instruments, Ferrellgas, L.P. would incur if these counterparties that make up the concentration failed to perform according to the terms of their contracts was $14.3 million at January 31, 2014.  
 
Ferrellgas, L.P. holds certain derivative contracts that have credit-risk-related contingent features which dictate credit limits based upon the Ferrellgas, L.P.’s debt rating. At January 31, 2014, a downgrade in the Ferrellgas, L.P.’s debt rating would not trigger any further reduction in credit limit. There were no derivatives with credit-risk-related contingent features in a liability position on January 31, 2014 and Ferrellgas, L.P. had no posted collateral in the normal course of business related to such derivatives.