XML 37 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Cash Flows (USD $)
3 Months Ended
Oct. 31, 2013
Oct. 31, 2012
Cash flows provided by (used in) operating activities:    
Net loss $ (25,057,000) $ (17,796,000)
Reconciliation of net earnings (loss) to net cash provided by operating activities:    
Depreciation and amortization expense 20,215,000 20,875,000
Non-cash employee stock ownership plan compensation charge 3,043,000 2,402,000
Non-cash stock and unit-based compensation charge 4,431,000 3,092,000
Loss on disposal of assets 357,000 271,000
Loss on extinguishment of debt 301,000   
Provision for doubtful accounts 898,000 1,008,000
Deferred tax expense 275,000 379,000
Other 1,069,000 997,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (47,333,000) (24,696,000)
Inventories (23,679,000) (9,215,000)
Prepaid expenses and other current assets (11,956,000) (4,532,000)
Accounts payable 37,175,000 20,047,000
Accrued interest expense 4,960,000 5,139,000
Other current liabilities 1,022,000 11,420,000
Other liabilities (133,000) 442,000
Net cash provided by (used in) operating activities (34,412,000) 9,833,000
Cash flows provided by (used in) investing activities:    
Business acquisitions, net of cash acquired (460,000) (4,300,000)
Capital expenditures (13,267,000) (9,909,000)
Proceeds from sale of assets 1,317,000 4,771,000
Other (8,000) 0
Net cash used in investing activities (12,418,000) (9,438,000)
Cash flows provided by (used in) financing activities:    
Distributions (39,935,000) (39,907,000)
Proceeds from issuance of long-term debt 12,071,000 11,333,000
Payments on long-term debt (1,684,000) (1,439,000)
Net additions to short-term borrowings 65,029,000 22,167,000
Net additions to collateralized short-term borrowings 15,000,000 8,000,000
Cash paid for financing costs (1,257,000) 0
Noncontrolling interest activity (408,000) (407,000)
Proceeds from exercise of common unit options 106,000 105,000
Net cash provided by (used in) financing activities 48,922,000 (148,000)
Effect of exchange rate changes on cash (121,000) 2,000
Net change in cash and cash equivalents 1,971,000 249,000
Cash and cash equivalents - beginning of period 6,464,000 8,429,000
Cash and cash equivalents - end of period 8,435,000 8,678,000
Ferrellgas Partners Finance Corp. [Member]
   
Cash flows provided by (used in) operating activities:    
Net loss (50) 0
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Net cash provided by (used in) operating activities (50) 0
Cash flows provided by (used in) financing activities:    
Capital contribution 50 0
Net cash provided by (used in) financing activities 50 0
Net change in cash 0 0
Cash - beginning of period 969 969
Cash - end of period 969 969
Ferrellgas, L.P. [Member]
   
Cash flows provided by (used in) operating activities:    
Net loss (21,138,000) (13,692,000)
Reconciliation of net earnings (loss) to net cash provided by operating activities:    
Depreciation and amortization expense 20,215,000 20,875,000
Non-cash employee stock ownership plan compensation charge 3,043,000 2,402,000
Non-cash stock and unit-based compensation charge 4,431,000 3,092,000
Loss on disposal of assets 357,000 271,000
Loss on extinguishment of debt 301,000   
Provision for doubtful accounts 898,000 1,008,000
Deferred tax expense 275,000 379,000
Other 949,000 879,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (47,333,000) (24,696,000)
Inventories (23,679,000) (9,215,000)
Prepaid expenses and other current assets (11,816,000) (4,532,000)
Accounts payable 37,175,000 20,047,000
Accrued interest expense 1,035,000 1,215,000
Other current liabilities 1,023,000 11,358,000
Other liabilities (133,000) 442,000
Net cash provided by (used in) operating activities (34,397,000) 9,833,000
Cash flows provided by (used in) investing activities:    
Business acquisitions, net of cash acquired (460,000) (4,300,000)
Capital expenditures (13,267,000) (9,909,000)
Proceeds from sale of assets 1,317,000 4,771,000
Other (8,000) 0
Net cash used in investing activities (12,418,000) (9,438,000)
Cash flows provided by (used in) financing activities:    
Distributions (40,343,000) (40,314,000)
Proceeds from issuance of long-term debt 12,071,000 11,333,000
Payments on long-term debt (1,684,000) (1,439,000)
Net additions to short-term borrowings 65,029,000 22,167,000
Net additions to collateralized short-term borrowings 15,000,000 8,000,000
Cash paid for financing costs (1,257,000) 0
Net cash provided by (used in) financing activities 48,816,000 (253,000)
Effect of exchange rate changes on cash (121,000) 2,000
Net change in cash and cash equivalents 1,880,000 144,000
Cash and cash equivalents - beginning of period 6,307,000 8,218,000
Cash and cash equivalents - end of period 8,187,000 8,362,000
Ferrellgas Finance Corp. [Member]
   
Cash flows provided by (used in) operating activities:    
Net loss (50) (1,500)
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Net cash provided by (used in) operating activities (50) (1,500)
Cash flows provided by (used in) financing activities:    
Capital contribution 50 1,500
Net cash provided by (used in) financing activities 50 1,500
Net change in cash 0 0
Cash - beginning of period 1,100 1,100
Cash - end of period $ 1,100 $ 1,100