XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Jan. 31, 2019
Jan. 31, 2018
Jan. 31, 2019
Jan. 31, 2018
Apr. 30, 2018
Operating Activities          
Net loss $ (988,733) $ (672,248) $ (1,766,053) $ (1,611,269)  
Adjustments to reconcile net loss to net cash from operating activities          
Amortization of debt discount     507,066 301,937  
Amortization of promissory note fees     16,933 35,598  
Depreciation Expense     4,049 4,301  
Derivative discount recognized     131,871  
Revenue recognized on donated equipment     (15,000)  
Shares issued for service     2,000 59,500  
Service settled with convertible promissory notes     16,357 143,923  
Service settled with convertible promissory notes - related party     79,332 88,768  
Changes in non-cash working capital items          
Prepaid expenses     (244) (27,548)  
Accounts payable and accrued liabilities     325,636 118,964  
Derivative Liability     311,069  
Due to related parties     8,373 (404)  
Net Cash used for Operating Activities     (378,611) (886,230)  
Investing Activities          
Purchase of furniture and equipment     (4,578)  
Net Cash from (used for) Investing Activities     (4,578)  
Financing Activities          
Redemption of promissory note     (169,200) (14,152)  
Issuance of common shares for option exercise     15,500  
Issuance of convertible promissory notes     496,555 1,027,845  
Net Cash provided by financing activities     327,355 1,029,193  
Net Change in Cash and Cash Equivalents     (51,256) 138,385  
Cash and Cash Equivalents, Beginning     111,823 67,818 $ 67,818
Cash and Cash Equivalents, Ending $ 60,567 $ 206,203 60,567 206,203 $ 111,823
Non-cash Items          
Finder fee for promissory notes     62,600  
Returnable shares issued     114,000  
Discount on convertible promissory notes for beneficial conversion features     5,850 1,004,514  
Accounts payable settled with convertible promissory note     3,000 17,436  
Shares issued for note conversion     371,831 1,372,276  
Supplemental Disclosure of Cash Flow Information          
Interest     1,870  
Taxes