XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Oct. 31, 2017
Oct. 31, 2016
Cash flows from operating activities    
Net loss $ (939,021) $ (34,868)
Adjustments to reconcile loss to net cash used in operating activities:    
Amortization of debt discount 89,805
Depreciation expense 2,750
Amortization of promissory note finders fee 7,384
Shares issued for services 59,500
Service settled with convertible promissory notes 81,721
Service settled with convertible promissory notes – related party 52,000
Changes in non-cash working capital items:    
Taxes receivable (44)
Prepaid expenses (31,466)
Accounts payable and accrued liabilities 66,588 (32,749)
Due to related parties 2,883 53,244
Net cash used operating activities (607,856) (14,417)
Cash flows from investing activities    
Purchase of research equipment and office furniture (4,578)
Net cash used in investing activities (4,578)
Cash flows from financing activities    
Cash overdraft 13
Redemption of promissory note (14,152)
Issuance of common shares for option exercise 15,500
Issuance of convertible promissory notes 770,849
Net cash provided by financing activities 772,197 13
Foreign exchange effect 14,361
Increase (decrease) in cash 159,763 (43)
Cash and cash equivalents, beginning 67,818 43
Cash and cash equivalents, ending 227,581
Non-cash items    
Reclass from non-related party convertible notes to related party convertible notes 60,000
Finder fee for promissory notes 62,600
Discount on convertible promissory notes for beneficial conversion features 691,197
Accounts payable settled with convertible promissory note 17,436
Shares issued for note conversion 44,803
Supplemental Disclosures    
Interest paid
Income taxes paid