XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Preferred Stock
Additional Paid-In Capital
Retained Earnings
AOCI
Noncontrolling Interests
Beginning balance at Dec. 31, 2023 $ 59,253 $ 6,669 $ 6,673 $ 36,177 $ 22,088 $ (12,506) $ 152
Beginning balance (in shares) at Dec. 31, 2023   1,333,743          
Add (Deduct):              
Net income 2,122       2,100   22
Total OCI, net of tax 4,002         4,002  
Dividend, Share-Based Payment Arrangement         (5)    
Stock transactions:              
Issued in connection with equity awards, net (38) $ 22   (55)      
Issued in connection with equity awards, net (in shares)   4,480          
Cash dividends declared on common stock (1,390)       (1,390)    
Dividends, Preferred Stock (183)       (183)    
Equity-based compensation expense 166     166      
Disposal Group, Including Discontinued Operation, Noncontrolling interest (197)           (197)
Other, net 92     76 (7)   23
Ending balance at Jun. 30, 2024 63,827 $ 6,691 6,673 36,364 22,603 (8,504) 0
Ending balance (in shares) at Jun. 30, 2024   1,338,223          
Beginning balance at Mar. 31, 2024 59,053 $ 6,690 6,673 36,197 22,483 (13,222) 232
Beginning balance (in shares) at Mar. 31, 2024   1,338,096          
Add (Deduct):              
Net income 922       903   19
Total OCI, net of tax 4,718         4,718  
Dividend, Share-Based Payment Arrangement         (3)    
Stock transactions:              
Issued in connection with equity awards, net (14) $ 1   (12)      
Issued in connection with equity awards, net (in shares)   127          
Cash dividends declared on common stock (696)       (696)    
Dividends, Preferred Stock (77)       (77)    
Equity-based compensation expense 103     103      
Disposal Group, Including Discontinued Operation, Noncontrolling interest (197)           (197)
Other, net 15     76 (7)   (54)
Ending balance at Jun. 30, 2024 63,827 $ 6,691 6,673 36,364 22,603 (8,504) 0
Ending balance (in shares) at Jun. 30, 2024   1,338,223          
Beginning balance at Dec. 31, 2024 $ 63,679 $ 6,580 5,907 35,628 23,777 (8,213) 0
Beginning balance (in shares) at Dec. 31, 2024 1,315,936 1,315,936          
Add (Deduct):              
Net income $ 2,501       2,501   0
Total OCI, net of tax 1,320         1,320  
Dividend, Share-Based Payment Arrangement         (6)    
Stock transactions:              
Issued in connection with equity awards, net (65) $ 24   (83)      
Issued in connection with equity awards, net (in shares)   4,963          
Repurchase of common stock (in shares)   (31,464)          
Repurchase of common stock (1,260) $ (157)   (1,103)      
Cash dividends declared on common stock (1,349)       (1,349)    
Dividends, Preferred Stock (164)       (164)    
Equity-based compensation expense 178     178      
Ending balance at Jun. 30, 2025 $ 64,840 $ 6,447 5,907 34,620 24,759 (6,893) 0
Ending balance (in shares) at Jun. 30, 2025 1,289,435 1,289,435          
Beginning balance at Mar. 31, 2025 $ 64,635 $ 6,548 5,907 35,178 24,252 (7,250) 0
Beginning balance (in shares) at Mar. 31, 2025   1,309,539          
Add (Deduct):              
Net income 1,240       1,240   0
Total OCI, net of tax 357         357  
Dividend, Share-Based Payment Arrangement         (3)    
Stock transactions:              
Issued in connection with equity awards, net (3) $ 0   0      
Issued in connection with equity awards, net (in shares)   105          
Repurchase of common stock (in shares)   (20,209)          
Repurchase of common stock (757) $ (101)   (656)      
Cash dividends declared on common stock (670)       (670)    
Dividends, Preferred Stock (60)       (60)    
Equity-based compensation expense 98     98      
Ending balance at Jun. 30, 2025 $ 64,840 $ 6,447 $ 5,907 $ 34,620 $ 24,759 $ (6,893) $ 0
Ending balance (in shares) at Jun. 30, 2025 1,289,435 1,289,435