XML 44 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Loan Servicing (Tables)
6 Months Ended
Jun. 30, 2020
Transfers and Servicing [Abstract]  
Summary of Residential Mortgage Banking Activities
The following tables summarize residential mortgage servicing activities:
(Dollars in millions)Jun 30, 2020Dec 31, 2019
UPB of residential mortgage loan servicing portfolio$265,435  $279,558  
UPB of residential mortgage loans serviced for others, primarily agency conforming fixed rate
209,070  219,347  
Mortgage loans sold with recourse373  371  
Maximum recourse exposure from mortgage loans sold with recourse liability229  212  
Indemnification, recourse and repurchase reserves103  44  
As of / For the Six Months Ended June 30,
(Dollars in millions)
20202019
UPB of residential mortgage loans sold from LHFS$22,502  $3,597  
Pre-tax gains recognized on mortgage loans sold and held for sale510  48  
Servicing fees recognized from mortgage loans serviced for others328  123  
Approximate weighted average servicing fee on the outstanding balance of residential mortgage loans serviced for others
0.32 %0.28 %
Weighted average interest rate on mortgage loans serviced for others3.98  4.07  
Analysis of Activity in Residential MSRs
The following table presents a roll forward of the carrying value of residential MSRs recorded at fair value:
Six Months Ended June 30,
(Dollars in millions)
20202019
Residential MSRs, carrying value, January 1$2,371  $957  
Additions311  40  
Change in fair value due to changes in valuation inputs or assumptions:
Prepayment speeds(557) (134) 
OAS52  37  
Realization of expected net servicing cash flows, passage of time and other(324) (70) 
Residential MSRs, carrying value, June 30$1,853  $830  
Residential MSRs Sensitivity
The sensitivity of the fair value of the Company's residential MSRs to changes in key assumptions is presented in the following table:
June 30, 2020December 31, 2019
RangeWeighted AverageRangeWeighted Average
(Dollars in millions)MinMaxMinMax
Prepayment speed10.4 %18.9 %11.0 %8.4 %18.6 %9.6 %
Effect on fair value of a 10% increase$(100) $(102) 
Effect on fair value of a 20% increase(190) (195) 
OAS3.5 %12.0 %6.1 %4.0 %13.5 %6.7 %
Effect on fair value of a 10% increase$(40) $(54) 
Effect on fair value of a 20% increase(78) (106) 
Composition of loans serviced for others:   
Fixed-rate residential mortgage loans98.6 %98.5 %
Adjustable-rate residential mortgage loans
1.4  1.5  
Total  100.0 %  100.0 %
Weighted average life  4.4 years  5.4 years
Summary of Commercial Mortgage Banking Activities
The following table summarizes commercial mortgage servicing activities for the periods presented:
(Dollars in millions)Jun 30, 2020Dec 31, 2019
UPB of CRE mortgages serviced for others$72,522  $70,404  
CRE mortgages serviced for others covered by recourse provisions8,641  8,676  
Maximum recourse exposure from CRE mortgages sold with recourse liability2,490  2,479  
Recorded reserves related to recourse exposure19  13  
CRE mortgages originated during the year-to-date period3,332  8,062  
Commercial MSRs at fair value224  247