XML 39 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table sets forth a preliminary allocation of Merger consideration to the fair value of the identifiable tangible and intangible assets acquired and liabilities assumed of SunTrust as of December 6, 2019:
(Dollars in millions)UPBFair Value
Fair value of Merger consideration$33,547  
Assets
Cash and due from banks1,621  
Interest-bearing deposits with banks4,668  
Securities borrowed or purchased under resale agreements1,191  
Trading assets5,710  
AFS securities30,986  
LHFS3,759  
Loans and leases:
Commercial and industrial$68,687  67,101  
CRE9,509  9,357  
Commercial Construction2,136  2,096  
Commercial Leases3,967  3,882  
Mortgage Loans28,191  27,180  
Home Equity and Direct Lending15,917  15,628  
Indirect Auto12,373  12,203  
Indirect Other4,678  4,445  
Student Lending6,867  6,657  
Credit Card2,518  2,500  
PCI3,652  3,126  
Total loans and leases$158,495  154,175  
Premises and equipment1,553  
CDI and other intangible assets2,737  
MSRs1,605  
Other assets13,797  
Total assets221,802  
Liabilities and Equity
Deposits(170,633) 
Short-term borrowings(6,837) 
Long-term debt(19,484) 
Other liabilities(5,204) 
Total liabilities(202,158) 
Noncontrolling interest(108) 
Less: Net assets19,536  
Goodwill$14,011