XML 57 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Preferred Stock
Additional Paid-In Capital
Retained Earnings
AOCI
Noncontrolling Interests
Beginning balance at Dec. 31, 2016 $ 29,926 $ 4,047 $ 3,053 $ 9,104 $ 14,809 $ (1,132) $ 45
Beginning balance (in shares) at Dec. 31, 2016   809,475          
Add (Deduct):              
Net income 2,415       2,394   21
OCI (88)         (88)  
Stock transactions:              
Issued in business combination 0            
Issued in connection with equity awards, net $ 120 $ 41   79      
Issued in connection with equity awards, net (in shares)   8,059          
Repurchase of common stock (in shares) (35,500) (35,528)          
Repurchase of common stock $ (1,613) $ (178)   (1,435)      
Cash dividends declared on common stock (1,005)       (1,005)    
Cash dividends declared on preferred stock (174)       (174)    
Equity-based compensation expense 132     132      
Reclassification of certain tax effects         247 (247)  
Other, net (18)     13 (12)   (19)
Ending balance at Dec. 31, 2017 29,695 $ 3,910 3,053 7,893 16,259 (1,467) 47
Ending balance (in shares) at Dec. 31, 2017   782,006          
Add (Deduct):              
Net income 3,257       3,237   20
OCI (248)         (248)  
Stock transactions:              
Issued in business combination 0            
Issued in connection with equity awards, net $ (6) $ 23   (29)      
Issued in connection with equity awards, net (in shares)   4,554          
Repurchase of common stock (in shares) (23,200) (23,234)          
Repurchase of common stock $ (1,205) $ (116)   (1,089)      
Cash dividends declared on common stock (1,204)       (1,204)    
Cash dividends declared on preferred stock (174)       (174)    
Equity-based compensation expense 141     141      
Other, net (78)     (67)     (11)
Ending balance at Dec. 31, 2018 $ 30,178 $ 3,817 3,053 6,849 18,118 (1,715) 56
Ending balance (in shares) at Dec. 31, 2018 763,326 763,326          
Add (Deduct):              
Net income $ 3,237       3,224   13
OCI 871         871  
Stock transactions:              
Issued in business combination 33,546 $ 2,875 2,045 28,626      
Issued in business combinations (in shares)   575,067          
Issued in connection with equity awards, net (15) $ 19   (34)      
Issued in connection with equity awards, net (in shares)   3,773          
Issued in connection with preferred stock offering 1,683   1,683        
Redemption of preferred stock (1,725)   (1,679)   (46)    
Cash dividends declared on common stock (1,309)       (1,309)    
Cash dividends declared on preferred stock (150)       (150)    
Equity-based compensation expense 165     165      
Other, net 77     3 (31)   105
Ending balance at Dec. 31, 2019 $ 66,558 $ 6,711 $ 5,102 $ 35,609 $ 19,806 $ (844) $ 174
Ending balance (in shares) at Dec. 31, 2019 1,342,166 1,342,166