XML 80 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loan Servicing (Tables)
12 Months Ended
Dec. 31, 2019
Transfers and Servicing [Abstract]  
Summary of Residential Mortgage Banking Activities
The following tables summarize residential mortgage servicing activities:
December 31,
(Dollars in millions)
 201920182017
UPB of residential mortgage loan servicing portfolio$279,558  $118,605  $118,424  
UPB of residential mortgage loans serviced for others, primarily agency conforming fixed rate
219,347  87,270  89,124  
Mortgage loans sold with recourse371  419  490  
Maximum recourse exposure from mortgage loans sold with recourse liability212  223  251  
Indemnification, recourse and repurchase reserves44  24  37  
As of / For the Year Ended December 31,
(Dollars in millions)
201920182017
UPB of residential mortgage loans sold from LHFS$16,646  $10,094  $12,423  
Pre-tax gains recognized on mortgage loans sold and held for sale122  116  153  
Servicing fees recognized from mortgage loans serviced for others265  256  261  
Approximate weighted average servicing fee on the outstanding balance of residential mortgage loans serviced for others
0.31 %0.28 %0.28 %
Weighted average interest rate on mortgage loans serviced for others4.04  4.04  4.00  
Analysis of Activity in Residential MSRs
The following table presents a roll forward of the carrying value of residential MSRs recorded at fair value:
Year Ended December 31,
(Dollars in millions)
201920182017
Residential MSRs, carrying value, January 1$957  $914  915  
Merger1,506  —  —  
Other additions171  116  123  
Change in fair value due to changes in valuation inputs or assumptions:
Prepayment speeds(131) (12) (42) 
OAS32  57  46  
Servicing costs—  22   
Realization of expected net servicing cash flows, passage of time and other(164) (140) (137) 
Residential MSRs, carrying value, December 31$2,371  $957  $914  
Residential MSRs Sensitivity
The sensitivity of the fair value of the Company's residential MSRs to changes in key assumptions is presented in the following table:
20192018
December 31,
(Dollars in millions)
RangeWeighted AverageRangeWeighted Average
MinMaxMinMax
Prepayment speed8.4 %18.6 %9.6 %9.1 %10.5 %9.9 %
Effect on fair value of a 10% increase$(102) $(34) 
Effect on fair value of a 20% increase(195) (66) 
OAS4.0 %13.5 %6.7 %6.6 %8.3 %7.0 %
Effect on fair value of a 10% increase$(54) $(24) 
Effect on fair value of a 20% increase(106) (47) 
Composition of loans serviced for others:   
Fixed-rate residential mortgage loans98.5 %99.2 %
Adjustable-rate residential mortgage loans
1.5  0.8  
Total  100.0 %  100.0 %
Weighted average life  5.4 years  6.1 years
Summary of Commercial Mortgage Banking Activities
The following table summarizes commercial mortgage servicing activities for the periods presented:
December 31,
(Dollars in millions)
20192018
UPB of CRE mortgages serviced for others$70,404  $27,761  
CRE mortgages serviced for others covered by recourse provisions8,676  4,699  
Maximum recourse exposure from CRE mortgages sold with recourse liability2,479  1,317  
Recorded reserves related to recourse exposure13   
CRE mortgages originated during the year-to-date period8,062  7,072  
Commercial MSRs at fair value247  151