XML 25 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and ACL
9 Months Ended
Sep. 30, 2016
Receivables [Abstract]  
Loans and ACL
Loans and ACL
 
During the third quarter of 2016, Branch Bank entered into an early termination agreement with the FDIC that terminated the loss share agreements. As a result, the assets acquired from the FDIC are no longer covered by loss sharing. The accounting for the related loans is unaffected by the termination, and these loans will continue to be carried in PCI. During the third quarter of 2016, a sales finance portfolio totaling $1.0 billion was acquired.
 
 
Accruing
 
 
 
 
September 30, 2016
 
Current
 
30-89 Days
Past Due
 
90 Days Or
More Past
Due
 
Nonaccrual
 
Total
 
 
(Dollars in millions)
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
51,332

 
$
34

 
$

 
$
413

 
$
51,779

CRE-income producing properties
 
14,583

 
3

 

 
38

 
14,624

CRE-construction and development
 
3,850

 
2

 

 
12

 
3,864

Dealer floor plan
 
1,288

 

 

 

 
1,288

Other lending subsidiaries
 
7,396

 
16

 

 
10

 
7,422

Retail:
 
 
 
 
 
 
 
 
 


Direct retail lending
 
11,898

 
62

 
7

 
55

 
12,022

Revolving credit
 
2,532

 
20

 
9

 

 
2,561

Residential mortgage-nonguaranteed
 
28,906

 
354

 
66

 
167

 
29,493

Residential mortgage-government guaranteed
 
350

 
112

 
414

 

 
876

Sales finance
 
9,894

 
60

 
4

 
6

 
9,964

Other lending subsidiaries
 
7,195

 
272

 

 
56

 
7,523

PCI
 
870

 
45

 
92

 

 
1,007

Total
 
$
140,094

 
$
980

 
$
592

 
$
757

 
$
142,423

 
 
Accruing
 
 
 
 
December 31, 2015
 
Current
 
30-89 Days
Past Due
 
90 Days Or
More Past
Due
 
Nonaccrual
 
Total
 
 
(Dollars in millions)
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
48,157

 
$
36

 
$

 
$
237

 
$
48,430

CRE-income producing properties
 
13,370

 
13

 

 
38

 
13,421

CRE-construction and development
 
3,710

 
9

 

 
13

 
3,732

Dealer floor plan
 
1,215

 

 

 

 
1,215

Other lending subsidiaries
 
6,771

 
18

 

 
6

 
6,795

Retail:
 
 

 
 

 
 

 
 

 
 
Direct retail lending
 
11,032

 
58

 
7

 
43

 
11,140

Revolving credit
 
2,478

 
22

 
10

 

 
2,510

Residential mortgage-nonguaranteed
 
29,038

 
397

 
55

 
173

 
29,663

Residential mortgage-government guaranteed
 
306

 
78

 
486

 

 
870

Sales finance
 
10,243

 
72

 
5

 
7

 
10,327

Other lending subsidiaries
 
6,381

 
286

 

 
59

 
6,726

PCI
 
966

 
42

 
114

 

 
1,122

Total
 
$
133,667

 
$
1,031

 
$
677

 
$
576

 
$
135,951

The following tables present the carrying amount of loans by risk rating. PCI loans are excluded because their related ALLL is determined by loan pool performance.
September 30, 2016
 
Commercial & Industrial
 
CRE -
Income Producing
Properties
 
CRE -
Construction and
Development
 
Dealer
Floor Plan
 
Other Lending
Subsidiaries
 
 
(Dollars in millions)
Commercial:
 
 
 
 
 
 
 
 
 
 
Pass
 
$
49,616

 
$
14,135

 
$
3,769

 
$
1,279

 
$
7,345

Special mention
 
541

 
164

 
28

 

 
27

Substandard - performing
 
1,209

 
287

 
55

 
9

 
40

Nonperforming
 
413

 
38

 
12

 

 
10

Total
 
$
51,779

 
$
14,624

 
$
3,864

 
$
1,288

 
$
7,422

 
 
 
Direct Retail
Lending
 
Revolving
Credit
 
Residential
Mortgage
 
Sales
Finance
 
Other Lending
Subsidiaries
 
 
(Dollars in millions)
Retail:
 
 
 
 
 
 
 
 
 
 
Performing
 
$
11,967

 
$
2,561

 
$
30,202

 
$
9,958

 
$
7,467

Nonperforming
 
55

 

 
167

 
6

 
56

Total
 
$
12,022

 
$
2,561

 
$
30,369

 
$
9,964

 
$
7,523


December 31, 2015
 
Commercial & Industrial
 
CRE -
Income Producing
Properties
 
CRE -
Construction and
Development
 
Dealer
Floor Plan
 
Other Lending
Subsidiaries
 
 
(Dollars in millions)
Commercial:
 
 
 
 
 
 
 
 
 
 
Pass
 
$
46,760

 
$
12,940

 
$
3,619

 
$
1,195

 
$
6,757

Special mention
 
305

 
166

 
29

 
6

 
3

Substandard-performing
 
1,128

 
277

 
71

 
14

 
29

Nonperforming
 
237

 
38

 
13

 

 
6

Total
 
$
48,430

 
$
13,421

 
$
3,732

 
$
1,215

 
$
6,795

 
 
 
Direct Retail
Lending
 
Revolving
Credit
 
Residential
Mortgage
 
Sales
Finance
 
Other Lending
Subsidiaries
 
 
(Dollars in millions)
Retail:
 
 
 
 
 
 
 
 
 
 
Performing
 
$
11,097

 
$
2,510

 
$
30,360

 
$
10,320

 
$
6,667

Nonperforming
 
43

 

 
173

 
7

 
59

Total
 
$
11,140

 
$
2,510

 
$
30,533

 
$
10,327

 
$
6,726

The following tables represent activity in the ACL for the periods presented:
 
 
ACL Rollforward
Three Months Ended September 30, 2016
 
Beginning
Balance
 
Charge-
Offs
 
Recoveries
 
Provision
(Benefit)
 
Acquisition
 
Ending
Balance
 
 
(Dollars in millions)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
519

 
$
(23
)
 
$
6

 
$
21

 
$

 
$
523

CRE-income producing properties
 
116

 
(5
)
 
3

 
(2
)
 

 
112

CRE-construction and development
 
28

 
(1
)
 
3

 
(3
)
 

 
27

Dealer floor plan
 
10

 

 

 

 

 
10

Other lending subsidiaries
 
27

 
(5
)
 
1

 
5

 

 
28

Retail:
 
 
 
 
 
 
 
 
 
 
 


Direct retail lending
 
105

 
(12
)
 
7

 
3

 

 
103

Revolving credit
 
98

 
(18
)
 
5

 
14

 

 
99

Residential mortgage-nonguaranteed
 
194

 
(11
)
 
1

 

 

 
184

Residential mortgage-government guaranteed
 
30

 
(2
)
 

 
9

 

 
37

Sales finance
 
36

 
(7
)
 
3

 
4

 

 
36

Other lending subsidiaries
 
279

 
(86
)
 
11

 
85

 

 
289

PCI
 
65

 

 

 
(2
)
 

 
63

ALLL
 
1,507

 
(170
)
 
40

 
134

 

 
1,511

RUFC
 
96

 

 

 
14

 

 
110

ACL
 
$
1,603

 
$
(170
)
 
$
40

 
$
148

 
$

 
$
1,621


 
 
ACL Rollforward
Three Months Ended September 30, 2015
 
Beginning
Balance
 
Charge-
Offs
 
Recoveries
 
Provision
(Benefit)
 
Acquisition
 
Ending
Balance
 
 
(Dollars in millions)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
457

 
$
(16
)
 
$
8

 
$
13

 
$

 
$
462

CRE-income producing properties
 
141

 
(4
)
 
3

 
(5
)
 

 
135

CRE-construction and development
 
38

 
(1
)
 
3

 
(7
)
 

 
33

Dealer floor plan
 
10

 

 

 
(1
)
 

 
9

Other lending subsidiaries
 
21

 
(2
)
 
1

 
1

 

 
21

Retail:
 
 

 
 

 
 

 
 

 
 
 


Direct retail lending
 
113

 
(15
)
 
8

 
10

 

 
116

Revolving credit
 
102

 
(17
)
 
5

 
11

 

 
101

Residential mortgage-nonguaranteed
 
197

 
(7
)
 
1

 
4

 

 
195

Residential mortgage-government guaranteed
 
28

 
(3
)
 

 
2

 

 
27

Sales finance
 
44

 
(5
)
 
2

 
1

 

 
42

Other lending subsidiaries
 
249

 
(75
)
 
7

 
76

 

 
257

PCI
 
57

 

 

 
3

 

 
60

ALLL
 
1,457

 
(145
)
 
38

 
108

 

 
1,458

RUFC
 
78

 

 

 
(5
)
 
20

 
93

ACL
 
$
1,535

 
$
(145
)
 
$
38

 
$
103

 
$
20

 
$
1,551

 
 
ACL Rollforward
Nine Months Ended September 30, 2016
 
Beginning Balance
 
Charge-Offs
 
Recoveries
 
Provision (Benefit)
 
Acquisition
 
Ending Balance
 
 
(Dollars in millions)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
466

 
$
(105
)
 
$
30

 
$
132

 
$

 
$
523

CRE-income producing properties
 
135

 
(7
)
 
7

 
(23
)
 

 
112

CRE-construction and development
 
37

 
(1
)
 
9

 
(18
)
 

 
27

Dealer floor plan
 
8

 

 

 
2

 

 
10

Other lending subsidiaries
 
22

 
(17
)
 
5

 
18

 

 
28

Retail:
 
 

 
 

 
 

 
 

 
 

 


Direct retail lending
 
105

 
(37
)
 
20

 
15

 

 
103

Revolving credit
 
104

 
(53
)
 
15

 
33

 

 
99

Residential mortgage-nonguaranteed
 
194

 
(26
)
 
3

 
13

 

 
184

Residential mortgage-government guaranteed
 
23

 
(4
)
 

 
18

 

 
37

Sales finance
 
40

 
(21
)
 
9

 
8

 

 
36

Other lending subsidiaries
 
265

 
(239
)
 
31

 
232

 

 
289

PCI
 
61

 

 

 
2

 

 
63

ALLL
 
1,460

 
(510
)
 
129

 
432

 

 
1,511

RUFC
 
90

 

 

 
11

 
9

 
110

ACL
 
$
1,550

 
$
(510
)
 
$
129

 
$
443

 
$
9

 
$
1,621



 
 
ACL Rollforward
Nine Months Ended September 30, 2015
 
Beginning Balance
 
Charge-Offs
 
Recoveries
 
Provision (Benefit)
 
Acquisition
 
Ending Balance
 
 
(Dollars in millions)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
421

 
$
(62
)
 
$
29

 
$
74

 
$

 
$
462

CRE-income producing properties
 
162

 
(17
)
 
6

 
(16
)
 

 
135

CRE-construction and development
 
48

 
(3
)
 
9

 
(21
)
 

 
33

Dealer floor plan
 
10

 

 

 
(1
)
 

 
9

Other lending subsidiaries
 
21

 
(7
)
 
3

 
4

 

 
21

Retail:
 
 

 
 

 
 

 
 

 
 

 


Direct retail lending
 
110

 
(40
)
 
23

 
23

 

 
116

Revolving credit
 
110

 
(54
)
 
15

 
30

 

 
101

Residential mortgage-nonguaranteed
 
217

 
(26
)
 
2

 
2

 

 
195

Residential mortgage-government guaranteed
 
36

 
(4
)
 

 
(5
)
 

 
27

Sales finance
 
40

 
(16
)
 
7

 
11

 

 
42

Other lending subsidiaries
 
235

 
(194
)
 
24

 
192

 

 
257

PCI
 
64

 
(1
)
 

 
(3
)
 

 
60

ALLL
 
1,474

 
(424
)
 
118

 
290

 

 
1,458

RUFC
 
60

 

 

 
9

 
24

 
93

ACL
 
$
1,534

 
$
(424
)
 
$
118

 
$
299

 
$
24

 
$
1,551

The following table provides a summary of loans that are collectively evaluated for impairment.
 
 
September 30, 2016
 
December 31, 2015
 
 
Recorded Investment
 
Related ALLL
 
Recorded Investment
 
Related ALLL
 
 
(Dollars in millions)
Commercial:
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
51,276

 
$
472

 
$
48,110

 
$
439

CRE-income producing properties
 
14,545

 
106

 
13,339

 
127

CRE-construction and development
 
3,837

 
24

 
3,697

 
32

Dealer floor plan
 
1,288

 
10

 
1,215

 
8

Other lending subsidiaries
 
7,410

 
27

 
6,789

 
21

Retail:
 
 
 
 
 
 
 
 
Direct retail lending
 
11,940

 
92

 
11,055

 
93

Revolving credit
 
2,531

 
87

 
2,477

 
91

Residential mortgage-nonguaranteed
 
29,035

 
141

 
29,228

 
153

Residential mortgage-government guaranteed
 
463

 
6

 
553

 
1

Sales finance
 
9,947

 
35

 
10,308

 
39

Other lending subsidiaries
 
7,302

 
252

 
6,534

 
235

PCI
 
1,007

 
63

 
1,122

 
61

Total
 
$
140,581

 
$
1,315

 
$
134,427

 
$
1,300

The following tables set forth certain information regarding impaired loans, excluding PCI and LHFS, that were individually evaluated for impairment.
As of / For The Nine Months Ended September 30, 2016
 
Recorded
Investment
 
UPB
 
Related
ALLL
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
 
(Dollars in millions)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
230

 
$
251

 
$

 
$
210

 
$

CRE-income producing properties
 
15

 
18

 

 
15

 

CRE-construction and development
 
8

 
8

 

 
7

 

Other lending subsidiaries
 
5

 
7

 

 
6

 

Retail:
 
 
 
 
 
 
 
 
 
 
Direct retail lending
 
13

 
39

 

 
12

 

Residential mortgage-nonguaranteed
 
74

 
136

 

 
76

 
2

Residential mortgage-government guaranteed
 
2

 
3

 

 
3

 

Sales finance
 
1

 
2

 

 
1

 

Other lending subsidiaries
 
3

 
8

 

 
4

 

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
273

 
279

 
51

 
256

 
3

CRE-income producing properties
 
64

 
67

 
6

 
70

 
2

CRE-construction and development
 
19

 
19

 
3

 
23

 
1

Other lending subsidiaries
 
7

 
7

 
1

 
4

 

Retail:
 
 
 
 
 
 
 
 
 
 
Direct retail lending
 
69

 
71

 
11

 
71

 
3

Revolving credit
 
30

 
30

 
12

 
31

 
1

Residential mortgage-nonguaranteed
 
384

 
409

 
43

 
360

 
12

Residential mortgage-government guaranteed
 
411

 
412

 
31

 
341

 
10

Sales finance
 
16

 
16

 
1

 
17

 
1

Other lending subsidiaries
 
218

 
220

 
37

 
199

 
23

Total
 
$
1,842

 
$
2,002

 
$
196

 
$
1,706

 
$
58

As Of / For The Year Ended December 31, 2015
 
Recorded
Investment
 
UPB
 
Related
ALLL
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
 
(Dollars in millions)
With no related ALLL recorded:
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
129

 
$
164

 
$

 
$
95

 
$
1

CRE-income producing properties
 
8

 
13

 

 
17

 

CRE-construction and development
 
8

 
11

 

 
10

 

Dealer floor plan
 

 

 

 
2

 

Other lending subsidiaries
 
2

 
3

 

 

 

Retail:
 
 

 
 

 
 

 
 

 
 

Direct retail lending
 
11

 
40

 

 
12

 
1

Residential mortgage-nonguaranteed
 
84

 
153

 

 
97

 
4

Residential mortgage-government guaranteed
 
5

 
5

 

 
3

 

Sales finance
 
1

 
2

 

 
1

 

Other lending subsidiaries
 
4

 
8

 

 
3

 

With an ALLL recorded:
 
 

 
 

 
 

 
 

 
 

Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
191

 
194

 
27

 
223

 
5

CRE-income producing properties
 
74

 
77

 
8

 
96

 
3

CRE-construction and development
 
27

 
27

 
5

 
36

 
1

Dealer floor plan
 

 

 

 
1

 

Other lending subsidiaries
 
4

 
5

 
1

 
6

 

Retail:
 
 

 
 

 
 

 
 

 
 

Direct retail lending
 
74

 
75

 
12

 
79

 
4

Revolving credit
 
33

 
33

 
13

 
36

 
1

Residential mortgage-nonguaranteed
 
351

 
368

 
41

 
354

 
15

Residential mortgage-government guaranteed
 
312

 
312

 
22

 
323

 
13

Sales finance
 
18

 
18

 
1

 
19

 
1

Other lending subsidiaries
 
188

 
190

 
30

 
179

 
28

Total
 
$
1,524

 
$
1,698

 
$
160

 
$
1,592

 
$
77

Trial modifications are excluded from the following disclosures because the specific types and amounts of concessions offered to borrowers frequently change between the trial modification and the permanent modification. The following table provides a summary of TDRs, all of which are considered impaired.
 
 
September 30, 2016
 
December 31, 2015
 
 
(Dollars in millions)
Performing TDRs:
 
 
 
 
Commercial:
 
 
 
 
Commercial and industrial
 
$
46

 
$
49

CRE-income producing properties
 
14

 
13

CRE-construction and development
 
8

 
16

Direct retail lending
 
69

 
72

Sales finance
 
16

 
17

Revolving credit
 
30

 
33

Residential mortgage-nonguaranteed
 
287

 
288

Residential mortgage-government guaranteed
 
393

 
316

Other lending subsidiaries
 
209

 
178

Total performing TDRs
 
1,072

 
982

Nonperforming TDRs (also included in NPL disclosures)
 
134

 
146

Total TDRs
 
$
1,206

 
$
1,128

 
 
 
 
 
ALLL attributable to TDRs
 
$
132

 
$
126

The following tables summarize the primary reason loan modifications were classified as TDRs and includes newly designated TDRs as well as modifications made to existing TDRs. Balances represent the recorded investment at the end of the quarter in which the modification was made. Rate modifications include TDRs made with below market interest rates that also include modifications of loan structures.
 
 
Three Months Ended September 30,
 
 
2016
 
2015
 
 
Types of
Modifications
 
Impact To ALLL
 
Types of
Modifications
 
Impact To ALLL
 
 
Rate
 
Structure
 
 
Rate
 
Structure
 
 
 
(Dollars in millions)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
10

 
$
34

 
$
1

 
$
19

 
$
11

 
$

CRE-income producing properties
 
4

 
4

 

 

 
1

 

CRE-construction and development
 
2

 
4

 

 
5

 
9

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Retail:
 
 

 
 

 
 

 
 

 
 

 
 

Direct retail lending
 
5

 

 

 
6

 
3

 
1

Revolving credit
 
4

 

 
1

 
4

 

 
1

Residential mortgage-nonguaranteed
 
12

 
35

 
2

 
21

 
7

 
2

Residential mortgage-government guaranteed
 
105

 

 
7

 
42

 

 
2

Sales finance
 

 
2

 

 

 
3

 
1

Other lending subsidiaries
 
44

 

 
6

 
32

 

 
5

 
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
 
Types of
Modifications
 
Impact To ALLL
 
Types of
Modifications
 
Impact To ALLL
 
 
Rate
 
Structure
 
 
Rate
 
Structure
 
 
 
(Dollars in millions)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
105

 
$
57

 
$
3

 
$
68

 
$
35

 
$
2

CRE-income producing properties
 
15

 
12

 

 
4

 
14

 

CRE-construction and development
 
6

 
7

 

 
5

 
21

 

Retail:
 
 

 
 

 
 

 
 

 
 

 
 

Direct retail lending
 
13

 
1

 

 
12

 
3

 
3

Revolving credit
 
13

 

 
3

 
12

 

 
3

Residential mortgage-nonguaranteed
 
50

 
49

 
5

 
65

 
29

 
7

Residential mortgage-government guaranteed
 
213

 

 
12

 
151

 

 
6

Sales finance
 

 
5

 

 

 
8

 
1

Other lending subsidiaries
 
118

 

 
16

 
92

 

 
13



Charge-offs and forgiveness of principal and interest for TDRs were immaterial for all periods presented.
 
The pre-default balance for modifications that experienced a payment default that had been classified as TDRs during the previous 12 months was $19 million and $28 million for the three months ended September 30, 2016 and 2015, respectively, and $52 million and $63 million for the nine months ended September 30, 2016 and 2015, respectively. Payment default is defined as movement of the TDR to nonaccrual status, foreclosure or charge-off, whichever occurs first.
Changes in the carrying value and accretable yield of PCI loans are presented in the following table:
 
 
Nine Months Ended September 30, 2016
 
Year Ended December 31, 2015
 
 
Purchased Impaired
 
Purchased Nonimpaired
 
Purchased Impaired
 
Purchased Nonimpaired
 
 
Accretable
Yield
 
Carrying
Value
 
Accretable
Yield
 
Carrying
Value
 
Accretable
Yield
 
Carrying
Value
 
Accretable
Yield
 
Carrying
Value
 
 
(Dollars in millions)
Balance at beginning of period
 
$
189

 
$
700

 
$
176

 
$
422

 
$
134

 
$
579

 
$
244

 
$
636

Additions
 
36

 
124

 

 

 
98

 
402

 

 

Accretion
 
(101
)
 
101

 
(57
)
 
57

 
(89
)
 
89

 
(89
)
 
89

Payments received, net
 

 
(263
)
 

 
(134
)
 

 
(370
)
 

 
(303
)
Other, net
 
133

 

 
45

 

 
46

 

 
21

 

Balance at end of period
 
$
257

 
$
662

 
$
164

 
$
345

 
$
189

 
$
700

 
$
176

 
$
422

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding UPB at end of period
 
 
 
$
978

 
 
 
$
467

 
 
 
$
1,063

 
 
 
$
587

The following table presents additional information about BB&T's loans and leases:
 
 
September 30, 2016
 
December 31, 2015
 
 
(Dollars in millions)
Unearned income, discounts and net deferred loan fees and costs, excluding PCI
 
$
511

 
$
598

Residential mortgage loans in process of foreclosure
 
367

 
229