![]() |
North Carolina | 56-0939887 |
(State of incorporation) | (I.R.S. Employer Identification No.) |
200 West Second Street | |
Winston-Salem, North Carolina | 27101 |
(Address of principal executive offices) | (Zip Code) |
ITEM 2.02 | Results of Operations and Financial Condition |
On April 21, 2016, BB&T Corporation issued a press release reporting first quarter 2016 results and posted on its website its first quarter 2016 Earnings Release, Quarterly Performance Summary and Earnings Release Presentation. The release contains forward-looking statements regarding BB&T and includes a cautionary statement identifying important factors that could cause actual results to differ materially from those anticipated. The Earnings Release, Quarterly Performance Summary and Earnings Release Presentation are furnished as Exhibits 99.1, 99.2 and 99.3, respectively. | |
ITEM 9.01 | Financial Statements and Exhibits |
Exhibit No. | Description of Exhibit |
99.1 | Earnings Release issued April 21, 2016. |
99.2 | Quarterly Performance Summary issued April 21, 2016. |
99.3 | Earnings Release Presentation issued April 21, 2016. |
BB&T CORPORATION | |
(Registrant) | |
By: /s/ Cynthia B. Powell | |
Cynthia B. Powell | |
Executive Vice President and Corporate Controller | |
(Principal Accounting Officer) |
![]() | BB&T Corporation | |
Corporate Communications 2400 Reynolda Road Winston-Salem, NC 27106-4606 | ||
April 21, 2016 | News Release | |
FOR IMMEDIATE RELEASE | ||
Contacts: ANALYSTS Alan Greer Executive Vice President Investor Relations (336) 733-3021 | Tamera Gjesdal Senior Vice President Investor Relations (336) 733-3058 | MEDIA Cynthia A. Williams Senior Executive Vice President Corporate Communications (336) 733-1470 |
• | Taxable equivalent revenues were $2.6 billion for the first quarter, up $27 million from the fourth quarter of 2015 |
◦ | Net interest income was up $26 million |
◦ | Net interest margin was 3.43%, up eight basis points |
◦ | Fee income ratio was 40.6%, compared to 41.8% for the prior quarter |
• | Noninterest expense was $1.5 billion, down $52 million compared to the fourth quarter |
◦ | Other expense decreased $34 million partially due to lower operating charge-offs |
◦ | Merger-related and restructuring charges were $27 million lower |
◦ | Personnel expense increased $22 million driven by seasonally higher payroll taxes |
◦ | The adjusted efficiency ratio was 58.3%, compared to 58.8% in the prior quarter |
• | Average loans and leases held for investment were $134.4 billion compared to $134.8 billion for the fourth quarter of 2015; |
◦ | Average CRE-income producing properties loans increased 6.9% annualized |
◦ | Average direct retail loans increased 7.8% annualized |
◦ | Average dealer floor plan loans increased 25.9% annualized |
◦ | Average residential mortgage and sales finance loans decreased 6.2% and 18.5% annualized, respectively |
• | Average deposits were $149.9 billion compared to $148.5 billion for the prior quarter |
◦ | Average noninterest-bearing deposits increased 3.3% annualized |
◦ | Average interest checking deposits increased 24.1% annualized |
◦ | Average interest-bearing deposit costs were 0.25%, up one basis point |
◦ | Deposit mix remained strong, with average noninterest-bearing deposits representing 30.8% of total deposits, compared to 30.9% in the prior quarter |
• | Asset quality remained strong |
◦ | Loans 90 days or more past due and still accruing were 0.21% of loans held for investment, compared to 0.23% in the prior quarter |
◦ | Loans 30-89 days past due and still accruing were 0.61% of loans held for investment, compared to 0.76% in the prior quarter |
◦ | The allowance for loan and lease losses was 1.10% of loans held for investment, compared to 1.07% in the prior quarter |
◦ | Nonperforming assets increased $191 million during the quarter driven by $206 million in energy-related downgrades (none were past due at March 31, 2016 or December 31, 2015) |
◦ | The allowance for loan loss coverage ratio was 1.89 times nonperforming loans held for investment, versus 2.53 times in the prior quarter |
• | Capital levels remained strong across the board |
◦ | Common equity tier 1 to risk-weighted assets was 10.4%, or 10.2% on a fully phased-in basis |
◦ | Tier 1 risk-based capital was 12.2% |
◦ | Total capital was 14.6% |
◦ | Leverage capital was 10.1% |
◦ | Tangible common equity to tangible assets was 7.8% |
◦ | Issued perpetual preferred stock for net proceeds of $451 million |
EARNINGS HIGHLIGHTS | ||||||||||||||||||||
(dollars in millions, except per share data) | Change 1Q16 vs. | |||||||||||||||||||
1Q16 | 4Q15 | 1Q15 | 4Q15 | 1Q15 | ||||||||||||||||
Net income available to common shareholders | $ | 527 | $ | 502 | $ | 488 | $ | 25 | $ | 39 | ||||||||||
Diluted earnings per common share | 0.67 | 0.64 | 0.67 | 0.03 | — | |||||||||||||||
Net interest income - taxable equivalent | $ | 1,568 | $ | 1,542 | $ | 1,347 | $ | 26 | $ | 221 | ||||||||||
Noninterest income | 1,016 | 1,015 | 997 | 1 | 19 | |||||||||||||||
Total revenue | $ | 2,584 | $ | 2,557 | $ | 2,344 | $ | 27 | $ | 240 | ||||||||||
Return on average assets (%) | 1.09 | 1.03 | 1.18 | 0.06 | (0.09 | ) | ||||||||||||||
Return on average risk-weighted assets (%) | 1.38 | 1.29 | 1.48 | 0.09 | (0.10 | ) | ||||||||||||||
Return on average common shareholders' equity (%) | 8.45 | 8.06 | 9.05 | 0.39 | (0.60 | ) | ||||||||||||||
Return on average tangible common shareholders' equity (1) (%) | 13.87 | 13.37 | 14.00 | 0.50 | (0.13 | ) | ||||||||||||||
Net interest margin - taxable equivalent (%) | 3.43 | 3.35 | 3.33 | 0.08 | 0.10 | |||||||||||||||
Efficiency ratio (1) (%) | 58.3 | 58.8 | 58.5 | (0.5 | ) | (0.2 | ) |
(1) | Excludes certain items as detailed in the non-GAAP reconciliations in the Quarterly Performance Summary. |
NONINTEREST INCOME | ||||||||||||||||||
(dollars in millions) | % Change 1Q16 vs. | |||||||||||||||||
1Q16 | 4Q15 | 1Q15 | 4Q15 | 1Q15 | ||||||||||||||
(annualized) | ||||||||||||||||||
Insurance income | $ | 419 | $ | 380 | $ | 440 | 41.3 | (4.8 | ) | |||||||||
Service charges on deposits | 154 | 165 | 145 | (26.8 | ) | 6.2 | ||||||||||||
Mortgage banking income | 91 | 104 | 110 | (50.3 | ) | (17.3 | ) | |||||||||||
Investment banking and brokerage fees and commissions | 97 | 91 | 94 | 26.5 | 3.2 | |||||||||||||
Trust and investment advisory revenues | 62 | 64 | 56 | (12.6 | ) | 10.7 | ||||||||||||
Bankcard fees and merchant discounts | 56 | 56 | 50 | — | 12.0 | |||||||||||||
Checkcard fees | 45 | 47 | 39 | (17.1 | ) | 15.4 | ||||||||||||
Operating lease income | 34 | 33 | 29 | 12.2 | 17.2 | |||||||||||||
Income from bank-owned life insurance | 31 | 27 | 30 | 59.6 | 3.3 | |||||||||||||
FDIC loss share income, net | (60 | ) | (52 | ) | (79 | ) | 61.9 | (24.1 | ) | |||||||||
Securities gains (losses), net | 45 | — | — | NM | NM | |||||||||||||
Other income | 42 | 100 | 83 | NM | (49.4 | ) | ||||||||||||
Total noninterest income | $ | 1,016 | $ | 1,015 | $ | 997 | 0.4 | 1.9 | ||||||||||
NM - not meaningful. |
NONINTEREST EXPENSE | ||||||||||||||||||
(dollars in millions) | % Change 1Q16 vs. | |||||||||||||||||
1Q16 | 4Q15 | 1Q15 | 4Q15 | 1Q15 | ||||||||||||||
(annualized) | ||||||||||||||||||
Personnel expense | $ | 915 | $ | 893 | $ | 830 | 9.9 | 10.2 | ||||||||||
Occupancy and equipment expense | 191 | 192 | 167 | (2.1 | ) | 14.4 | ||||||||||||
Software expense | 51 | 52 | 44 | (7.7 | ) | 15.9 | ||||||||||||
Loan-related expense | 32 | 37 | 38 | (54.4 | ) | (15.8 | ) | |||||||||||
Outside IT services | 41 | 41 | 30 | — | 36.7 | |||||||||||||
Professional services | 22 | 29 | 24 | (97.1 | ) | (8.3 | ) | |||||||||||
Amortization of intangibles | 32 | 32 | 21 | — | 52.4 | |||||||||||||
Regulatory charges | 30 | 28 | 23 | 28.7 | 30.4 | |||||||||||||
Foreclosed property expense | 11 | 11 | 13 | — | (15.4 | ) | ||||||||||||
Merger-related and restructuring charges, net | 23 | 50 | 13 | NM | 76.9 | |||||||||||||
Loss (gain) on early extinguishment of debt | (1 | ) | — | — | NM | NM | ||||||||||||
Other expense | 198 | 232 | 219 | (58.9 | ) | (9.6 | ) | |||||||||||
Total noninterest expense | $ | 1,545 | $ | 1,597 | $ | 1,422 | (13.1 | ) | 8.6 | |||||||||
NM - not meaningful. |
LOANS AND LEASES - average balances | ||||||||||||||||||
(dollars in millions) | % Change 1Q16 vs. | |||||||||||||||||
1Q16 | 4Q15 | 1Q15 | 4Q15 | 1Q15 | ||||||||||||||
(annualized) | ||||||||||||||||||
Commercial and industrial | $ | 48,013 | $ | 48,047 | $ | 41,448 | (0.3 | ) | 15.8 | |||||||||
CRE-income producing properties | 13,490 | 13,264 | 10,680 | 6.9 | 26.3 | |||||||||||||
CRE-construction and development | 3,619 | 3,766 | 2,734 | (15.7 | ) | 32.4 | ||||||||||||
Dealer floor plan | 1,239 | 1,164 | 1,040 | 25.9 | 19.1 | |||||||||||||
Direct retail lending | 11,107 | 10,896 | 8,191 | 7.8 | 35.6 | |||||||||||||
Sales finance | 10,049 | 10,533 | 9,458 | (18.5 | ) | 6.2 | ||||||||||||
Revolving credit | 2,463 | 2,458 | 2,385 | 0.8 | 3.3 | |||||||||||||
Residential mortgage | 29,864 | 30,334 | 30,427 | (6.2 | ) | (1.9 | ) | |||||||||||
Other lending subsidiaries | 13,439 | 13,281 | 11,318 | 4.8 | 18.7 | |||||||||||||
Acquired from FDIC and PCI | 1,098 | 1,070 | 1,156 | 10.5 | (5.0 | ) | ||||||||||||
Total loans and leases held for investment | $ | 134,381 | $ | 134,813 | $ | 118,837 | (1.3 | ) | 13.1 |
DEPOSITS - average balances | ||||||||||||||||||
(dollars in millions) | % Change 1Q16 vs. | |||||||||||||||||
1Q16 | 4Q15 | 1Q15 | 4Q15 | 1Q15 | ||||||||||||||
(annualized) | ||||||||||||||||||
Noninterest-bearing deposits | $ | 46,203 | $ | 45,824 | $ | 39,701 | 3.3 | 16.4 | ||||||||||
Interest checking | 25,604 | 24,157 | 20,623 | 24.1 | 24.2 | |||||||||||||
Money market and savings | 60,424 | 61,431 | 51,644 | (6.6 | ) | 17.0 | ||||||||||||
Time deposits | 16,884 | 16,981 | 17,000 | (2.3 | ) | (0.7 | ) | |||||||||||
Foreign office deposits - interest-bearing | 752 | 98 | 563 | NM | 33.6 | |||||||||||||
Total deposits | $ | 149,867 | $ | 148,491 | $ | 129,531 | 3.7 | 15.7 | ||||||||||
NM - not meaningful. |
SEGMENT RESULTS | ||||||||||||||||||||
(dollars in millions) | Change 1Q16 vs. | |||||||||||||||||||
Segment Net Income | 1Q16 | 4Q15 | 1Q15 | 4Q15 | 1Q15 | |||||||||||||||
Community Banking | $ | 310 | $ | 272 | $ | 209 | $ | 38 | $ | 101 | ||||||||||
Residential Mortgage Banking | 39 | 49 | 64 | (10 | ) | (25 | ) | |||||||||||||
Dealer Financial Services | 42 | 41 | 45 | 1 | (3 | ) | ||||||||||||||
Specialized Lending | 56 | 63 | 53 | (7 | ) | 3 | ||||||||||||||
Insurance Holdings | 53 | 36 | 72 | 17 | (19 | ) | ||||||||||||||
Financial Services | 26 | 103 | 66 | (77 | ) | (40 | ) | |||||||||||||
Other, Treasury and Corporate | 44 | (22 | ) | 38 | 66 | 6 | ||||||||||||||
Total net income | $ | 570 | $ | 542 | $ | 547 | $ | 28 | $ | 23 |
CAPITAL RATIOS (1) | |||||||||||||||
1Q16 | 4Q15 | 3Q15 | 2Q15 | 1Q15 | |||||||||||
Risk-based: | |||||||||||||||
Common equity Tier 1 | 10.4 | % | 10.3 | % | 10.1 | % | 10.4 | % | 10.5 | % | |||||
Tier 1 | 12.2 | 11.8 | 11.7 | 12.1 | 12.2 | ||||||||||
Total | 14.6 | 14.3 | 14.2 | 14.2 | 14.4 | ||||||||||
Leverage | 10.1 | 9.8 | 9.9 | 10.2 | 10.1 | ||||||||||
Tangible common equity to tangible assets (2) | 7.8 | 7.7 | 7.7 | 8.1 | 8.0 |
(1) | Current quarter regulatory capital ratios are preliminary. |
(2) | Tangible common equity and related ratios are non-GAAP measures. See the calculations and management's reasons for using these measures in the Capital Information – Five Quarter Trend of the Quarterly Performance Summary. |
ASSET QUALITY (1) | ||||||||||||||||||||
(dollars in millions) | Change 1Q16 vs. | |||||||||||||||||||
1Q16 | 4Q15 | 1Q15 | 4Q15 | 1Q15 | ||||||||||||||||
Total nonperforming assets | $ | 903 | $ | 712 | $ | 765 | $ | 191 | $ | 138 | ||||||||||
Total performing TDRs | 981 | 982 | 996 | (1 | ) | (15 | ) | |||||||||||||
Total loans 90 days past due and still accruing | 286 | 312 | 392 | (26 | ) | (106 | ) | |||||||||||||
Total loans 30-89 days past due | 823 | 1,028 | 759 | (205 | ) | 64 | ||||||||||||||
Nonperforming loans and leases as a percentage of loans and leases held for investment (%) | 0.58 | 0.42 | 0.50 | 0.16 | 0.08 | |||||||||||||||
Nonperforming assets as a percentage of total assets (%) | 0.42 | 0.34 | 0.40 | 0.08 | 0.02 | |||||||||||||||
Allowance for loan and lease losses as a percentage of loans and leases held for investment (%) | 1.10 | 1.07 | 1.22 | 0.03 | (0.12 | ) | ||||||||||||||
Net charge-offs as a percentage of average loans and leases (%) annualized | 0.46 | 0.38 | 0.34 | 0.08 | 0.12 | |||||||||||||||
Ratio of allowance for loan and lease losses to net charge-offs (times) annualized | 2.40 | 2.83 | 3.60 | (0.43) | (1.20) | |||||||||||||||
Ratio of allowance for loan and lease losses to nonperforming loans and leases held for investment (times) | 1.89 | 2.53 | 2.45 | (0.64) | (0.56) |
(1) | Excludes amounts related to government guaranteed GNMA mortgage loans that BB&T has the right but not the obligation to repurchase. See footnotes on the Credit Quality pages of the Quarterly Performance Summary for additional information. |
• | Tangible common equity and related ratios are non-GAAP measures. The return on average risk-weighted assets is a non-GAAP measure. BB&T's management uses these measures to assess the quality of capital and returns relative to balance sheet risk and believes that investors may find them useful in their analysis of the Corporation. |
• | The ratio of loans greater than 90 days and still accruing interest as a percentage of loans held for investment has been adjusted to remove the impact of loans that are or were covered by FDIC loss sharing agreements and purchased credit impaired ("PCI") loans. Management believes that their inclusion may result in distortion of these ratios such that they might not be comparable to other periods presented or to other portfolios that were not impacted by purchase accounting. |
• | Adjusted fee income and adjusted efficiency ratios are non-GAAP in that they exclude securities gains (losses), foreclosed property expense, amortization of intangible assets, merger-related and restructuring charges, the impact of FDIC loss share accounting and other selected items. BB&T's management uses these measures in their analysis of the Corporation's performance. BB&T's management believes these measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods, as well as demonstrating the effects of significant gains and charges. |
• | Return on average tangible common shareholders’ equity is a non-GAAP measure that calculates the return on average common shareholders’ equity without the impact of intangible assets and their related amortization. This measure is useful for evaluating the performance of a business consistently, whether acquired or developed internally. |
• | Core net interest margin is a non-GAAP measure that adjusts net interest margin to exclude the impact of interest income and funding costs associated with loans and securities acquired in the Colonial acquisition and PCI loans acquired from Susquehanna. Core net interest margin is also adjusted to remove the purchase accounting marks and related amortization for non-PCI loans and deposits acquired from Susquehanna. BB&T's management believes that the adjustments to the calculation of net interest margin for certain assets and deposits acquired provide investors with useful information related to the performance of BB&T's earning assets. |
• | general economic or business conditions, either nationally or regionally, may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and/or a reduced demand for credit, insurance or other services; |
• | disruptions to the national or global financial markets, including the impact of a downgrade of U.S. government obligations by one of the credit ratings agencies and the adverse effects of recessionary conditions in Europe and the impact of recent market disruptions in China; |
• | changes in the interest rate environment, including interest rate changes made by the Federal Reserve, and cash flow reassessments may reduce NIM and/or the volumes and values of loans made or held as well as the value of other financial assets held; |
• | competitive pressures among depository and other financial institutions may increase significantly; |
• | legislative, regulatory or accounting changes, including changes resulting from the adoption and implementation of the Dodd-Frank Act may adversely affect the businesses in which BB&T is engaged; |
• | local, state or federal taxing authorities may take tax positions that are adverse to BB&T; |
• | a reduction may occur in BB&T's credit ratings; |
• | adverse changes may occur in the securities markets; |
• | competitors of BB&T may have greater financial resources or develop products that enable them to compete more successfully than BB&T and may be subject to different regulatory standards than BB&T; |
• | cyber-security risks, including "denial of service," "hacking" and "identity theft," could adversely affect our business and financial performance or our reputation, and we could be liable for financial losses incurred by third parties due to breaches of data shared between financial institutions; |
• | natural or other disasters, including acts of domestic or foreign terrorism, could have an adverse effect on BB&T in that such events could materially disrupt BB&T's operations or the ability or willingness of BB&T's customers to access the financial services BB&T offers; |
• | costs related to the integration of the businesses of BB&T and its merger partners may be greater than expected; |
• | failure to execute on strategic or operational plans, including the ability to successfully complete and/or integrate mergers and acquisitions or fully achieve expected cost savings or revenue growth associated with mergers and acquisitions within the expected time frames could adversely impact financial condition and results of operations; |
• | significant litigation could have a material adverse effect on BB&T; |
• | unfavorable resolution of legal proceedings or other claims and regulatory and other governmental investigations or other inquiries could result in negative publicity, protests, fines, penalties, restrictions on BB&T's operations or ability to expand its business and other negative consequences, all of which could cause reputational damage and adversely impact BB&T's financial conditions and results of operations; |
• | deposit attrition, customer loss and/or revenue loss following completed mergers and acquisitions may be greater than expected; |
• | higher than expected costs related to information technology infrastructure or a failure to successfully implement future system enhancements could adversely impact BB&T's financial condition and results of operations and could result in significant additional costs to BB&T; and |
• | widespread system outages, caused by the failure of critical internal systems or critical services provided by third parties, could adversely impact BB&T's financial conditions and results of operations. |
![]() |
BB&T Corporation | ||
Quarterly Performance Summary | ||
Table of Contents | ||
Page | ||
![]() | |||||||||||
BB&T Corporation | |||||||||||
Financial Highlights | |||||||||||
(Dollars in millions, except per share data, shares in thousands) | |||||||||||
Quarter Ended | |||||||||||
March 31 | % | ||||||||||
2016 | 2015 | Change | |||||||||
Summary Income Statement | |||||||||||
Interest income | $ | 1,760 | $ | 1,528 | 15.2 | % | |||||
Interest expense | 192 | 181 | 6.1 | ||||||||
Net interest income - taxable equivalent | 1,568 | 1,347 | 16.4 | ||||||||
Less: Taxable-equivalent adjustment | 39 | 35 | 11.4 | ||||||||
Net interest income | 1,529 | 1,312 | 16.5 | ||||||||
Provision for credit losses | 184 | 99 | 85.9 | ||||||||
Net interest income after provision for credit losses | 1,345 | 1,213 | 10.9 | ||||||||
Noninterest income | 1,016 | 997 | 1.9 | ||||||||
Noninterest expense | 1,545 | 1,422 | 8.6 | ||||||||
Income before income taxes | 816 | 788 | 3.6 | ||||||||
Provision for income taxes | 246 | 241 | 2.1 | ||||||||
Net income | 570 | 547 | 4.2 | ||||||||
Noncontrolling interests | 6 | 22 | (72.7 | ) | |||||||
Preferred stock dividends | 37 | 37 | — | ||||||||
Net income available to common shareholders | 527 | 488 | 8.0 | ||||||||
Per Common Share Data | |||||||||||
Earnings: | |||||||||||
Basic | $ | 0.67 | $ | 0.68 | (1.5 | )% | |||||
Diluted | 0.67 | 0.67 | — | ||||||||
Cash dividends declared | 0.27 | 0.24 | 12.5 | ||||||||
Common equity | 32.14 | 30.48 | 5.4 | ||||||||
Tangible common equity (1) | 20.36 | 20.13 | 1.1 | ||||||||
End of period shares outstanding | 782,379 | 723,159 | 8.2 | ||||||||
Weighted average shares: | |||||||||||
Basic | 781,193 | 721,639 | 8.3 | ||||||||
Diluted | 790,176 | 731,511 | 8.0 | ||||||||
Performance Ratios | |||||||||||
Return on average assets | 1.09 | % | 1.18 | % | |||||||
Return on average risk-weighted assets | 1.38 | 1.48 | |||||||||
Return on average common shareholders' equity | 8.45 | 9.05 | |||||||||
Return on average tangible common shareholders' equity (2) | 13.87 | 14.00 | |||||||||
Net interest margin - taxable equivalent | 3.43 | 3.33 | |||||||||
Fee income ratio-adjusted (3) | 40.6 | 45.8 | |||||||||
Efficiency ratio-adjusted (3) | 58.3 | 58.5 | |||||||||
Credit Quality | |||||||||||
Nonperforming assets as a percentage of: | |||||||||||
Total assets | 0.42 | % | 0.40 | % | |||||||
Loans and leases plus foreclosed property | 0.67 | 0.64 | |||||||||
Net charge-offs as a percentage of average loans and leases | 0.46 | 0.34 | |||||||||
Allowance for loan and lease losses as a percentage of loans and leases held for investment | 1.10 | 1.22 | |||||||||
Ratio of allowance for loan and lease losses to nonperforming loans and leases held for investment | 1.89x | 2.45x | |||||||||
Average Balances | |||||||||||
Total assets | $ | 210,102 | $ | 187,297 | 12.2 | % | |||||
Total securities (4) | 44,580 | 41,133 | 8.4 | ||||||||
Loans and leases | 135,628 | 120,235 | 12.8 | ||||||||
Deposits | 149,867 | 129,531 | 15.7 | ||||||||
Common shareholders' equity | 25,076 | 21,883 | 14.6 | ||||||||
Shareholders' equity | 27,826 | 24,566 | 13.3 | ||||||||
Period-End Balances | |||||||||||
Total assets | $ | 212,405 | $ | 189,228 | 12.2 | % | |||||
Total securities (4) | 46,480 | 42,089 | 10.4 | ||||||||
Loans and leases | 136,671 | 122,027 | 12.0 | ||||||||
Deposits | 150,500 | 131,229 | 14.7 | ||||||||
Common shareholders' equity | 25,146 | 22,039 | 14.1 | ||||||||
Shareholders' equity | 28,239 | 24,738 | 14.2 | ||||||||
Capital Ratios - Preliminary | |||||||||||
Risk-based: | |||||||||||
Common equity Tier 1 | 10.4 | % | 10.5 | % | |||||||
Tier 1 | 12.2 | 12.2 | |||||||||
Total | 14.6 | 14.4 | |||||||||
Leverage | 10.1 | 10.1 | |||||||||
Tangible common equity to tangible assets (1) | 7.8 | 8.0 | |||||||||
Applicable ratios are annualized. | |||||||||||
(1) Tangible common equity per share and tangible common equity to tangible assets ratios are non-GAAP measures. See the calculations and management's reasons for using these measures in the Capital Information - Five Quarter Trend section of this supplement. | |||||||||||
(2) Return on average tangible common shareholders' equity is a non-GAAP measure. See the calculation and management's reasons for using this measure in the Non-GAAP Reconciliations section of this supplement. | |||||||||||
(3) Excludes certain items as detailed in the Non-GAAP Reconciliations section of this supplement. | |||||||||||
(4) Excludes trading securities. Average balances reflect both AFS and HTM securities at amortized cost. Period-end balances reflect AFS securities at fair value and HTM securities at amortized cost. |
![]() | ||||||||||||||||||||
BB&T Corporation | ||||||||||||||||||||
Financial Highlights - Five Quarter Trend | ||||||||||||||||||||
(Dollars in millions, except per share data, shares in thousands) | ||||||||||||||||||||
Quarter Ended | ||||||||||||||||||||
March 31 | Dec. 31 | Sept. 30 | June 30 | March 31 | ||||||||||||||||
2016 | 2015 | 2015 | 2015 | 2015 | ||||||||||||||||
Summary Income Statement | ||||||||||||||||||||
Interest income | $ | 1,760 | $ | 1,733 | $ | 1,687 | $ | 1,525 | $ | 1,528 | ||||||||||
Interest expense | 192 | 191 | 186 | 177 | 181 | |||||||||||||||
Net interest income - taxable equivalent | 1,568 | 1,542 | 1,501 | 1,348 | 1,347 | |||||||||||||||
Less: Taxable-equivalent adjustment | 39 | 38 | 37 | 36 | 35 | |||||||||||||||
Net interest income | 1,529 | 1,504 | 1,464 | 1,312 | 1,312 | |||||||||||||||
Provision for credit losses | 184 | 129 | 103 | 97 | 99 | |||||||||||||||
Net interest income after provision for credit losses | 1,345 | 1,375 | 1,361 | 1,215 | 1,213 | |||||||||||||||
Noninterest income | 1,016 | 1,015 | 988 | 1,019 | 997 | |||||||||||||||
Noninterest expense | 1,545 | 1,597 | 1,594 | 1,653 | 1,422 | |||||||||||||||
Income before income taxes | 816 | 793 | 755 | 581 | 788 | |||||||||||||||
Provision for income taxes | 246 | 251 | 222 | 80 | 241 | |||||||||||||||
Net income | 570 | 542 | 533 | 501 | 547 | |||||||||||||||
Noncontrolling interests | 6 | 3 | 4 | 10 | 22 | |||||||||||||||
Preferred stock dividends | 37 | 37 | 37 | 37 | 37 | |||||||||||||||
Net income available to common shareholders | 527 | 502 | 492 | 454 | 488 | |||||||||||||||
Per Common Share Data | ||||||||||||||||||||
Earnings: | ||||||||||||||||||||
Basic | $ | 0.67 | $ | 0.64 | $ | 0.64 | $ | 0.63 | $ | 0.68 | ||||||||||
Diluted | 0.67 | 0.64 | 0.64 | 0.62 | 0.67 | |||||||||||||||
Cash dividends declared | 0.27 | 0.27 | 0.27 | 0.27 | 0.24 | |||||||||||||||
Common equity | 32.14 | 31.66 | 31.56 | 30.64 | 30.48 | |||||||||||||||
Tangible common equity (1) | 20.36 | 19.82 | 19.77 | 20.21 | 20.13 | |||||||||||||||
End of period shares outstanding | 782,379 | 780,337 | 780,150 | 733,481 | 723,159 | |||||||||||||||
Weighted average shares: | ||||||||||||||||||||
Basic | 781,193 | 780,261 | 764,435 | 724,880 | 721,639 | |||||||||||||||
Diluted | 790,176 | 790,244 | 774,023 | 734,527 | 731,511 | |||||||||||||||
Performance Ratios | ||||||||||||||||||||
Return on average assets | 1.09 | % | 1.03 | % | 1.04 | % | 1.06 | % | 1.18 | % | ||||||||||
Return on average risk-weighted assets | 1.38 | 1.29 | 1.32 | 1.32 | 1.48 | |||||||||||||||
Return on average common shareholders' equity | 8.45 | 8.06 | 8.14 | 8.20 | 9.05 | |||||||||||||||
Return on average tangible common shareholders' equity (2) | 13.87 | 13.37 | 13.23 | 12.76 | 14.00 | |||||||||||||||
Net interest margin - taxable equivalent | 3.43 | 3.35 | 3.35 | 3.27 | 3.33 | |||||||||||||||
Fee income ratio-adjusted (3) | 40.6 | 41.8 | 42.1 | 46.3 | 45.8 | |||||||||||||||
Efficiency ratio-adjusted (3) | 58.3 | 58.8 | 59.2 | 59.2 | 58.5 | |||||||||||||||
Credit Quality | ||||||||||||||||||||
Nonperforming assets as a percentage of: | ||||||||||||||||||||
Total assets | 0.42 | % | 0.34 | % | 0.36 | % | 0.38 | % | 0.40 | % | ||||||||||
Loans and leases plus foreclosed property | 0.67 | 0.52 | 0.55 | 0.60 | 0.64 | |||||||||||||||
Net charge-offs as a percentage of average loans and leases | 0.46 | 0.38 | 0.32 | 0.33 | 0.34 | |||||||||||||||
Allowance for loan and lease losses as a percentage of loans and leases held for investment | 1.10 | 1.07 | 1.08 | 1.19 | 1.22 | |||||||||||||||
Ratio of allowance for loan and lease losses to nonperforming loans and leases held for investment | 1.89x | 2.53x | 2.49x | 2.55x | 2.45x | |||||||||||||||
Average Balances | ||||||||||||||||||||
Total assets | $ | 210,102 | $ | 209,217 | $ | 203,531 | $ | 189,033 | $ | 187,297 | ||||||||||
Total securities (4) | 44,580 | 43,468 | 43,048 | 40,727 | 41,133 | |||||||||||||||
Loans and leases | 135,628 | 136,190 | 132,499 | 122,056 | 120,235 | |||||||||||||||
Deposits | 149,867 | 148,491 | 143,837 | 131,868 | 129,531 | |||||||||||||||
Common shareholders' equity | 25,076 | 24,736 | 23,957 | 22,210 | 21,883 | |||||||||||||||
Shareholders' equity | 27,826 | 27,378 | 26,612 | 24,888 | 24,566 | |||||||||||||||
Period-End Balances | ||||||||||||||||||||
Total assets | $ | 212,405 | $ | 209,947 | $ | 208,809 | $ | 191,017 | $ | 189,228 | ||||||||||
Total securities (4) | 46,480 | 43,827 | 43,494 | 40,620 | 42,089 | |||||||||||||||
Loans and leases | 136,671 | 136,986 | 136,967 | 124,770 | 122,027 | |||||||||||||||
Deposits | 150,500 | 149,124 | 147,827 | 132,783 | 131,229 | |||||||||||||||
Common shareholders' equity | 25,146 | 24,703 | 24,621 | 22,477 | 22,039 | |||||||||||||||
Shareholders' equity | 28,239 | 27,340 | 27,264 | 25,132 | 24,738 | |||||||||||||||
Capital Ratios - Preliminary | ||||||||||||||||||||
Risk-based: | ||||||||||||||||||||
Common equity Tier 1 | 10.4 | % | 10.3 | % | 10.1 | % | 10.4 | % | 10.5 | % | ||||||||||
Tier 1 | 12.2 | 11.8 | 11.7 | 12.1 | 12.2 | |||||||||||||||
Total | 14.6 | 14.3 | 14.2 | 14.2 | 14.4 | |||||||||||||||
Leverage | 10.1 | 9.8 | 9.9 | 10.2 | 10.1 | |||||||||||||||
Tangible common equity to tangible assets (1) | 7.8 | 7.7 | 7.7 | 8.1 | 8.0 | |||||||||||||||
Applicable ratios are annualized. | ||||||||||||||||||||
(1) Tangible common equity per share and tangible common equity to tangible assets ratios are non-GAAP measures. See the calculations and management's reasons for using these measures in the Capital Information - Five Quarter Trend section of this supplement. | ||||||||||||||||||||
(2) Return on average tangible common shareholders' equity is a non-GAAP measure. See the calculation and management's reasons for using this measure in the Non-GAAP Reconciliations section of this supplement. | ||||||||||||||||||||
(3) Excludes certain items as detailed in the Non-GAAP Reconciliations section of this supplement. | ||||||||||||||||||||
(4) Excludes trading securities. Average balances reflect both AFS and HTM securities at amortized cost. Period-end balances reflect AFS securities at fair value and HTM securities at amortized cost. |
![]() | |||||||||||||||
BB&T Corporation | |||||||||||||||
Consolidated Statements of Income | |||||||||||||||
(Dollars in millions, except per share data, shares in thousands) | |||||||||||||||
Quarter Ended | |||||||||||||||
March 31 | Change | ||||||||||||||
2016 | 2015 | $ | % | ||||||||||||
Interest Income | |||||||||||||||
Interest and fees on loans and leases | $ | 1,442 | $ | 1,237 | $ | 205 | 16.6% | ||||||||
Interest and dividends on securities | 255 | 240 | 15 | 6.3 | |||||||||||
Interest on other earning assets | 24 | 16 | 8 | 50.0 | |||||||||||
Total interest income | 1,721 | 1,493 | 228 | 15.3 | |||||||||||
Interest Expense | |||||||||||||||
Interest on deposits | 64 | 55 | 9 | 16.4 | |||||||||||
Interest on short-term borrowings | 2 | 1 | 1 | 100.0 | |||||||||||
Interest on long-term debt | 126 | 125 | 1 | 0.8 | |||||||||||
Total interest expense | 192 | 181 | 11 | 6.1 | |||||||||||
Net Interest Income | 1,529 | 1,312 | 217 | 16.5 | |||||||||||
Provision for credit losses | 184 | 99 | 85 | 85.9 | |||||||||||
Net Interest Income After Provision for Credit Losses | 1,345 | 1,213 | 132 | 10.9 | |||||||||||
Noninterest Income | |||||||||||||||
Insurance income | 419 | 440 | (21 | ) | (4.8) | ||||||||||
Service charges on deposits | 154 | 145 | 9 | 6.2 | |||||||||||
Mortgage banking income | 91 | 110 | (19 | ) | (17.3) | ||||||||||
Investment banking and brokerage fees and commissions | 97 | 94 | 3 | 3.2 | |||||||||||
Trust and investment advisory revenues | 62 | 56 | 6 | 10.7 | |||||||||||
Bankcard fees and merchant discounts | 56 | 50 | 6 | 12.0 | |||||||||||
Checkcard fees | 45 | 39 | 6 | 15.4 | |||||||||||
Operating lease income | 34 | 29 | 5 | 17.2 | |||||||||||
Income from bank-owned life insurance | 31 | 30 | 1 | 3.3 | |||||||||||
FDIC loss share income, net | (60 | ) | (79 | ) | 19 | (24.1) | |||||||||
Securities gains (losses), net | 45 | — | 45 | NM | |||||||||||
Other income | 42 | 83 | (41 | ) | (49.4) | ||||||||||
Total noninterest income | 1,016 | 997 | 19 | 1.9 | |||||||||||
Noninterest Expense | |||||||||||||||
Personnel expense | 915 | 830 | 85 | 10.2 | |||||||||||
Occupancy and equipment expense | 191 | 167 | 24 | 14.4 | |||||||||||
Software expense | 51 | 44 | 7 | 15.9 | |||||||||||
Loan-related expense | 32 | 38 | (6 | ) | (15.8) | ||||||||||
Outside IT services | 41 | 30 | 11 | 36.7 | |||||||||||
Professional services | 22 | 24 | (2 | ) | (8.3) | ||||||||||
Amortization of intangibles | 32 | 21 | 11 | 52.4 | |||||||||||
Regulatory charges | 30 | 23 | 7 | 30.4 | |||||||||||
Foreclosed property expense | 11 | 13 | (2 | ) | (15.4) | ||||||||||
Merger-related and restructuring charges, net | 23 | 13 | 10 | 76.9 | |||||||||||
Loss (gain) on early extinguishment of debt | (1 | ) | — | (1 | ) | NM | |||||||||
Other expense | 198 | 219 | (21 | ) | (9.6) | ||||||||||
Total noninterest expense | 1,545 | 1,422 | 123 | 8.6 | |||||||||||
Earnings | |||||||||||||||
Income before income taxes | 816 | 788 | 28 | 3.6 | |||||||||||
Provision for income taxes | 246 | 241 | 5 | 2.1 | |||||||||||
Net income | 570 | 547 | 23 | 4.2 | |||||||||||
Noncontrolling interests | 6 | 22 | (16 | ) | (72.7) | ||||||||||
Preferred stock dividends | 37 | 37 | — | — | |||||||||||
Net income available to common shareholders | $ | 527 | $ | 488 | $ | 39 | 8.0% | ||||||||
Earnings Per Common Share | |||||||||||||||
Basic | $ | 0.67 | $ | 0.68 | (0.01 | ) | (1.5 | )% | |||||||
Diluted | 0.67 | 0.67 | — | — | |||||||||||
Weighted Average Shares Outstanding | |||||||||||||||
Basic | 781,193 | 721,639 | 59,554 | 8.3 | |||||||||||
Diluted | 790,176 | 731,511 | 58,665 | 8.0 | |||||||||||
NM - not meaningful. |
![]() | ||||||||||||||||||||
BB&T Corporation | ||||||||||||||||||||
Consolidated Statements of Income - Five Quarter Trend | ||||||||||||||||||||
(Dollars in millions, except per share data, shares in thousands) | ||||||||||||||||||||
Quarter Ended | ||||||||||||||||||||
March 31 | Dec. 31 | Sept. 30 | June 30 | March 31 | ||||||||||||||||
2016 | 2015 | 2015 | 2015 | 2015 | ||||||||||||||||
Interest Income | ||||||||||||||||||||
Interest and fees on loans and leases | $ | 1,442 | $ | 1,449 | $ | 1,412 | $ | 1,249 | $ | 1,237 | ||||||||||
Interest and dividends on securities | 255 | 237 | 232 | 232 | 240 | |||||||||||||||
Interest on other earning assets | 24 | 9 | 6 | 8 | 16 | |||||||||||||||
Total interest income | 1,721 | 1,695 | 1,650 | 1,489 | 1,493 | |||||||||||||||
Interest Expense | ||||||||||||||||||||
Interest on deposits | 64 | 62 | 61 | 55 | 55 | |||||||||||||||
Interest on short-term borrowings | 2 | 1 | 1 | 1 | 1 | |||||||||||||||
Interest on long-term debt | 126 | 128 | 124 | 121 | 125 | |||||||||||||||
Total interest expense | 192 | 191 | 186 | 177 | 181 | |||||||||||||||
Net Interest Income | 1,529 | 1,504 | 1,464 | 1,312 | 1,312 | |||||||||||||||
Provision for credit losses | 184 | 129 | 103 | 97 | 99 | |||||||||||||||
Net Interest Income After Provision for Credit Losses | 1,345 | 1,375 | 1,361 | 1,215 | 1,213 | |||||||||||||||
Noninterest Income | ||||||||||||||||||||
Insurance income | 419 | 380 | 354 | 422 | 440 | |||||||||||||||
Service charges on deposits | 154 | 165 | 167 | 154 | 145 | |||||||||||||||
Mortgage banking income | 91 | 104 | 111 | 130 | 110 | |||||||||||||||
Investment banking and brokerage fees and commissions | 97 | 91 | 105 | 108 | 94 | |||||||||||||||
Trust and investment advisory revenues | 62 | 64 | 63 | 57 | 56 | |||||||||||||||
Bankcard fees and merchant discounts | 56 | 56 | 57 | 55 | 50 | |||||||||||||||
Checkcard fees | 45 | 47 | 45 | 43 | 39 | |||||||||||||||
Operating lease income | 34 | 33 | 32 | 30 | 29 | |||||||||||||||
Income from bank-owned life insurance | 31 | 27 | 29 | 27 | 30 | |||||||||||||||
FDIC loss share income, net | (60 | ) | (52 | ) | (58 | ) | (64 | ) | (79 | ) | ||||||||||
Securities gains (losses), net | 45 | — | (2 | ) | (1 | ) | — | |||||||||||||
Other income | 42 | 100 | 85 | 58 | 83 | |||||||||||||||
Total noninterest income | 1,016 | 1,015 | 988 | 1,019 | 997 | |||||||||||||||
Noninterest Expense | ||||||||||||||||||||
Personnel expense | 915 | 893 | 882 | 864 | 830 | |||||||||||||||
Occupancy and equipment expense | 191 | 192 | 183 | 166 | 167 | |||||||||||||||
Software expense | 51 | 52 | 50 | 46 | 44 | |||||||||||||||
Loan-related expense | 32 | 37 | 38 | 37 | 38 | |||||||||||||||
Outside IT services | 41 | 41 | 35 | 29 | 30 | |||||||||||||||
Professional services | 22 | 29 | 42 | 35 | 24 | |||||||||||||||
Amortization of intangibles | 32 | 32 | 29 | 23 | 21 | |||||||||||||||
Regulatory charges | 30 | 28 | 25 | 25 | 23 | |||||||||||||||
Foreclosed property expense | 11 | 11 | 15 | 14 | 13 | |||||||||||||||
Merger-related and restructuring charges, net | 23 | 50 | 77 | 25 | 13 | |||||||||||||||
Loss (gain) on early extinguishment of debt | (1 | ) | — | — | 172 | — | ||||||||||||||
Other expense | 198 | 232 | 218 | 217 | 219 | |||||||||||||||
Total noninterest expense | 1,545 | 1,597 | 1,594 | 1,653 | 1,422 | |||||||||||||||
Earnings | ||||||||||||||||||||
Income before income taxes | 816 | 793 | 755 | 581 | 788 | |||||||||||||||
Provision for income taxes | 246 | 251 | 222 | 80 | 241 | |||||||||||||||
Net income | 570 | 542 | 533 | 501 | 547 | |||||||||||||||
Noncontrolling interests | 6 | 3 | 4 | 10 | 22 | |||||||||||||||
Preferred stock dividends | 37 | 37 | 37 | 37 | 37 | |||||||||||||||
Net income available to common shareholders | $ | 527 | $ | 502 | $ | 492 | $ | 454 | $ | 488 | ||||||||||
Earnings Per Common Share | ||||||||||||||||||||
Basic | $ | 0.67 | $ | 0.64 | $ | 0.64 | $ | 0.63 | $ | 0.68 | ||||||||||
Diluted | 0.67 | 0.64 | 0.64 | 0.62 | 0.67 | |||||||||||||||
Weighted Average Shares Outstanding | ||||||||||||||||||||
Basic | 781,193 | 780,261 | 764,435 | 724,880 | 721,639 | |||||||||||||||
Diluted | 790,176 | 790,244 | 774,023 | 734,527 | 731,511 | |||||||||||||||
![]() | ||||||||||||||||||||
BB&T Corporation | ||||||||||||||||||||
Lines of Business Financial Performance - Preliminary | ||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Quarter Ended | ||||||||||||||||||||
Community Banking | March 31 | Dec. 31 | Sept. 30 | June 30 | March 31 | |||||||||||||||
2016 | 2015 | 2015 | 2015 | 2015 | ||||||||||||||||
Net interest income (expense) | $ | 530 | $ | 493 | $ | 450 | $ | 432 | $ | 426 | ||||||||||
Net intersegment interest income (expense) | 389 | 362 | 322 | 305 | 283 | |||||||||||||||
Segment net interest income | 919 | 855 | 772 | 737 | 709 | |||||||||||||||
Allocated provision (benefit) for credit losses | (10 | ) | 39 | 4 | 11 | 13 | ||||||||||||||
Noninterest income | 288 | 301 | 304 | 290 | 271 | |||||||||||||||
Intersegment net referral fees (expenses) | 30 | 30 | 35 | 39 | 31 | |||||||||||||||
Noninterest expense | 422 | 404 | 382 | 373 | 358 | |||||||||||||||
Amortization of intangibles | 5 | 5 | 5 | 7 | 6 | |||||||||||||||
Allocated corporate expenses | 332 | 309 | 305 | 306 | 305 | |||||||||||||||
Income (loss) before income taxes | 488 | 429 | 415 | 369 | 329 | |||||||||||||||
Provision (benefit) for income taxes | 178 | 157 | 152 | 135 | 120 | |||||||||||||||
Segment net income (loss) | $ | 310 | $ | 272 | $ | 263 | $ | 234 | $ | 209 | ||||||||||
Identifiable segment assets (period end) | $ | 66,504 | $ | 68,245 | $ | 57,494 | $ | 56,911 | $ | 55,277 | ||||||||||
Quarter Ended | ||||||||||||||||||||
Residential Mortgage Banking | March 31 | Dec. 31 | Sept. 30 | June 30 | March 31 | |||||||||||||||
2016 | 2015 | 2015 | 2015 | 2015 | ||||||||||||||||
Net interest income (expense) | $ | 332 | $ | 336 | $ | 337 | $ | 343 | $ | 341 | ||||||||||
Net intersegment interest income (expense) | (227 | ) | (225 | ) | (221 | ) | (227 | ) | (232 | ) | ||||||||||
Segment net interest income | 105 | 111 | 116 | 116 | 109 | |||||||||||||||
Allocated provision (benefit) for credit losses | 11 | 8 | 10 | 3 | (12 | ) | ||||||||||||||
Noninterest income | 71 | 78 | 93 | 100 | 84 | |||||||||||||||
Intersegment net referral fees (expenses) | — | 1 | 1 | (1 | ) | 1 | ||||||||||||||
Noninterest expense | 76 | 78 | 85 | 78 | 80 | |||||||||||||||
Amortization of intangibles | — | — | — | — | — | |||||||||||||||
Allocated corporate expenses | 26 | 25 | 22 | 23 | 23 | |||||||||||||||
Income (loss) before income taxes | 63 | 79 | 93 | 111 | 103 | |||||||||||||||
Provision (benefit) for income taxes | 24 | 30 | 35 | 42 | 39 | |||||||||||||||
Segment net income (loss) | $ | 39 | $ | 49 | $ | 58 | $ | 69 | $ | 64 | ||||||||||
Identifiable segment assets (period end) | $ | 33,208 | $ | 33,407 | $ | 32,973 | $ | 34,218 | $ | 34,323 | ||||||||||
Quarter Ended | ||||||||||||||||||||
Dealer Financial Services | March 31 | Dec. 31 | Sept. 30 | June 30 | March 31 | |||||||||||||||
2016 | 2015 | 2015 | 2015 | 2015 | ||||||||||||||||
Net interest income (expense) | $ | 229 | $ | 231 | $ | 221 | $ | 216 | $ | 213 | ||||||||||
Net intersegment interest income (expense) | (40 | ) | (39 | ) | (38 | ) | (38 | ) | (38 | ) | ||||||||||
Segment net interest income | 189 | 192 | 183 | 178 | 175 | |||||||||||||||
Allocated provision (benefit) for credit losses | 76 | 77 | 67 | 48 | 61 | |||||||||||||||
Noninterest income | 1 | — | — | — | — | |||||||||||||||
Intersegment net referral fees (expenses) | — | — | — | — | — | |||||||||||||||
Noninterest expense | 35 | 40 | 38 | 41 | 32 | |||||||||||||||
Amortization of intangibles | — | — | — | — | — | |||||||||||||||
Allocated corporate expenses | 11 | 9 | 10 | 10 | 9 | |||||||||||||||
Income (loss) before income taxes | 68 | 66 | 68 | 79 | 73 | |||||||||||||||
Provision (benefit) for income taxes | 26 | 25 | 26 | 30 | 28 | |||||||||||||||
Segment net income (loss) | $ | 42 | $ | 41 | $ | 42 | $ | 49 | $ | 45 | ||||||||||
Identifiable segment assets (period end) | $ | 14,692 | $ | 15,130 | $ | 13,794 | $ | 13,906 | $ | 14,012 | ||||||||||
Quarter Ended | ||||||||||||||||||||
Specialized Lending | March 31 | Dec. 31 | Sept. 30 | June 30 | March 31 | |||||||||||||||
2016 | 2015 | 2015 | 2015 | 2015 | ||||||||||||||||
Net interest income (expense) | $ | 178 | $ | 178 | $ | 171 | $ | 153 | $ | 146 | ||||||||||
Net intersegment interest income (expense) | (68 | ) | (65 | ) | (62 | ) | (56 | ) | (54 | ) | ||||||||||
Segment net interest income | 110 | 113 | 109 | 97 | 92 | |||||||||||||||
Allocated provision (benefit) for credit losses | 18 | 12 | 8 | 11 | 12 | |||||||||||||||
Noninterest income | 65 | 71 | 58 | 71 | 61 | |||||||||||||||
Intersegment net referral fees (expenses) | — | — | — | — | — | |||||||||||||||
Noninterest expense | 65 | 71 | 62 | 64 | 57 | |||||||||||||||
Amortization of intangibles | 1 | 1 | 1 | 1 | 1 | |||||||||||||||
Allocated corporate expenses | 18 | 16 | 17 | 15 | 15 | |||||||||||||||
Income (loss) before income taxes | 73 | 84 | 79 | 77 | 68 | |||||||||||||||
Provision (benefit) for income taxes | 17 | 21 | 19 | 19 | 15 | |||||||||||||||
Segment net income (loss) | $ | 56 | $ | 63 | $ | 60 | $ | 58 | $ | 53 | ||||||||||
Identifiable segment assets (period end) | $ | 18,186 | $ | 18,274 | $ | 17,700 | $ | 17,108 | $ | 16,137 | ||||||||||
Lines of business results are preliminary. | ||||||||||||||||||||
![]() | ||||||||||||||||||||
BB&T Corporation | ||||||||||||||||||||
Lines of Business Financial Performance - Preliminary | ||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Quarter Ended | ||||||||||||||||||||
Insurance Holdings | March 31 | Dec. 31 | Sept. 30 | June 30 | March 31 | |||||||||||||||
2016 | 2015 | 2015 | 2015 | 2015 | ||||||||||||||||
Net interest income (expense) | $ | — | $ | — | $ | 1 | $ | — | $ | 1 | ||||||||||
Net intersegment interest income (expense) | 1 | 2 | 2 | 1 | 2 | |||||||||||||||
Segment net interest income | 1 | 2 | 3 | 1 | 3 | |||||||||||||||
Allocated provision (benefit) for credit losses | — | — | — | — | — | |||||||||||||||
Noninterest income | 421 | 388 | 353 | 425 | 442 | |||||||||||||||
Intersegment net referral fees (expenses) | — | — | — | — | — | |||||||||||||||
Noninterest expense | 299 | 295 | 284 | 310 | 302 | |||||||||||||||
Amortization of intangibles | 11 | 12 | 12 | 11 | 12 | |||||||||||||||
Allocated corporate expenses | 28 | 24 | 25 | 25 | 25 | |||||||||||||||
Income (loss) before income taxes | 84 | 59 | 35 | 80 | 106 | |||||||||||||||
Provision (benefit) for income taxes | 31 | 23 | 14 | 27 | 34 | |||||||||||||||
Segment net income (loss) | $ | 53 | $ | 36 | $ | 21 | $ | 53 | $ | 72 | ||||||||||
Identifiable segment assets (period end) | $ | 2,800 | $ | 2,804 | $ | 2,668 | $ | 2,907 | $ | 2,811 | ||||||||||
Quarter Ended | ||||||||||||||||||||
Financial Services | March 31 | Dec. 31 | Sept. 30 | June 30 | March 31 | |||||||||||||||
2016 | 2015 | 2015 | 2015 | 2015 | ||||||||||||||||
Net interest income (expense) | $ | 62 | $ | 60 | $ | 54 | $ | 53 | $ | 50 | ||||||||||
Net intersegment interest income (expense) | 88 | 85 | 81 | 76 | 71 | |||||||||||||||
Segment net interest income | 150 | 145 | 135 | 129 | 121 | |||||||||||||||
Allocated provision (benefit) for credit losses | 90 | (2 | ) | 21 | 23 | 24 | ||||||||||||||
Noninterest income | 197 | 210 | 225 | 212 | 202 | |||||||||||||||
Intersegment net referral fees (expenses) | 3 | 11 | 5 | 3 | 3 | |||||||||||||||
Noninterest expense | 181 | 168 | 176 | 177 | 162 | |||||||||||||||
Amortization of intangibles | 1 | 1 | 1 | — | 1 | |||||||||||||||
Allocated corporate expenses | 37 | 34 | 34 | 34 | 34 | |||||||||||||||
Income (loss) before income taxes | 41 | 165 | 133 | 110 | 105 | |||||||||||||||
Provision (benefit) for income taxes | 15 | 62 | 50 | 42 | 39 | |||||||||||||||
Segment net income (loss) | $ | 26 | $ | 103 | $ | 83 | $ | 68 | $ | 66 | ||||||||||
Identifiable segment assets (period end) | $ | 17,816 | $ | 16,429 | $ | 15,493 | $ | 14,543 | $ | 14,067 | ||||||||||
Quarter Ended | ||||||||||||||||||||
Other, Treasury & Corporate (1) | March 31 | Dec. 31 | Sept. 30 | June 30 | March 31 | |||||||||||||||
2016 | 2015 | 2015 | 2015 | 2015 | ||||||||||||||||
Net interest income (expense) | $ | 198 | $ | 206 | $ | 230 | $ | 115 | $ | 135 | ||||||||||
Net intersegment interest income (expense) | (143 | ) | (120 | ) | (84 | ) | (61 | ) | (32 | ) | ||||||||||
Segment net interest income | 55 | 86 | 146 | 54 | 103 | |||||||||||||||
Allocated provision (benefit) for credit losses | (1 | ) | (5 | ) | (7 | ) | 1 | 1 | ||||||||||||
Noninterest income | (27 | ) | (33 | ) | (45 | ) | (79 | ) | (63 | ) | ||||||||||
Intersegment net referral fees (expenses) | (33 | ) | (42 | ) | (41 | ) | (41 | ) | (35 | ) | ||||||||||
Noninterest expense | 435 | 509 | 538 | 587 | 410 | |||||||||||||||
Amortization of intangibles | 14 | 13 | 10 | 4 | 1 | |||||||||||||||
Allocated corporate expenses | (452 | ) | (417 | ) | (413 | ) | (413 | ) | (411 | ) | ||||||||||
Income (loss) before income taxes | (1 | ) | (89 | ) | (68 | ) | (245 | ) | 4 | |||||||||||
Provision (benefit) for income taxes | (45 | ) | (67 | ) | (74 | ) | (215 | ) | (34 | ) | ||||||||||
Segment net income (loss) | $ | 44 | $ | (22 | ) | $ | 6 | $ | (30 | ) | $ | 38 | ||||||||
Identifiable segment assets (period end) | $ | 59,199 | $ | 55,658 | $ | 68,687 | $ | 51,424 | $ | 52,601 | ||||||||||
Quarter Ended | ||||||||||||||||||||
Total BB&T Corporation | March 31 | Dec. 31 | Sept. 30 | June 30 | March 31 | |||||||||||||||
2016 | 2015 | 2015 | 2015 | 2015 | ||||||||||||||||
Net interest income (expense) | $ | 1,529 | $ | 1,504 | $ | 1,464 | $ | 1,312 | $ | 1,312 | ||||||||||
Net intersegment interest income (expense) | — | — | — | — | — | |||||||||||||||
Segment net interest income | 1,529 | 1,504 | 1,464 | 1,312 | 1,312 | |||||||||||||||
Allocated provision (benefit) for credit losses | 184 | 129 | 103 | 97 | 99 | |||||||||||||||
Noninterest income | 1,016 | 1,015 | 988 | 1,019 | 997 | |||||||||||||||
Intersegment net referral fees (expenses) | — | — | — | — | — | |||||||||||||||
Noninterest expense | 1,513 | 1,565 | 1,565 | 1,630 | 1,401 | |||||||||||||||
Amortization of intangibles | 32 | 32 | 29 | 23 | 21 | |||||||||||||||
Allocated corporate expenses | — | — | — | — | — | |||||||||||||||
Income (loss) before income taxes | 816 | 793 | 755 | 581 | 788 | |||||||||||||||
Provision (benefit) for income taxes | 246 | 251 | 222 | 80 | 241 | |||||||||||||||
Segment net income (loss) | $ | 570 | $ | 542 | $ | 533 | $ | 501 | $ | 547 | ||||||||||
Identifiable segment assets (period end) | $ | 212,405 | $ | 209,947 | $ | 208,809 | $ | 191,017 | $ | 189,228 | ||||||||||
(1) Includes financial data from subsidiaries below the quantitative and qualitative thresholds requiring disclosure. | ||||||||||||||||||||
![]() | |||||||||||||||
BB&T Corporation | |||||||||||||||
Consolidated Balance Sheets | |||||||||||||||
(Dollars in millions) | |||||||||||||||
As of March 31 | Change | ||||||||||||||
2016 | 2015 | $ | % | ||||||||||||
Assets | |||||||||||||||
Cash and due from banks | $ | 1,825 | $ | 1,452 | $ | 373 | 25.7 | % | |||||||
Interest-bearing deposits with banks | 786 | 325 | 461 | 141.8 | |||||||||||
Federal funds sold and similar arrangements | 167 | 222 | (55 | ) | (24.8 | ) | |||||||||
Restricted cash | 666 | 513 | 153 | 29.8 | |||||||||||
Securities available for sale at fair value | 27,129 | 21,674 | 5,455 | 25.2 | |||||||||||
Securities held to maturity at amortized cost | 19,351 | 20,415 | (1,064 | ) | (5.2 | ) | |||||||||
Loans and leases: | |||||||||||||||
Commercial: | |||||||||||||||
Commercial and industrial | 48,727 | 42,294 | 6,433 | 15.2 | |||||||||||
Commercial real estate-income producing properties | 13,728 | 10,719 | 3,009 | 28.1 | |||||||||||
Commercial real estate-construction and development | 3,416 | 2,655 | 761 | 28.7 | |||||||||||
Dealer floor plan | 1,266 | 1,008 | 258 | 25.6 | |||||||||||
Direct retail lending | 11,085 | 8,288 | 2,797 | 33.7 | |||||||||||
Sales finance | 9,784 | 9,605 | 179 | 1.9 | |||||||||||
Revolving credit | 2,449 | 2,390 | 59 | 2.5 | |||||||||||
Residential mortgage | 29,998 | 30,533 | (535 | ) | (1.8 | ) | |||||||||
Other lending subsidiaries | 13,587 | 11,304 | 2,283 | 20.2 | |||||||||||
Acquired from FDIC and PCI | 1,056 | 1,110 | (54 | ) | (4.9 | ) | |||||||||
Total loans and leases held for investment | 135,096 | 119,906 | 15,190 | 12.7 | |||||||||||
Loans held for sale | 1,575 | 2,121 | (546 | ) | (25.7 | ) | |||||||||
Total loans and leases | 136,671 | 122,027 | 14,644 | 12.0 | |||||||||||
Allowance for loan and lease losses | (1,488 | ) | (1,464 | ) | (24 | ) | 1.6 | ||||||||
Premises and equipment | 2,001 | 1,879 | 122 | 6.5 | |||||||||||
Goodwill | 8,559 | 6,950 | 1,609 | 23.2 | |||||||||||
Core deposit and other intangible assets | 656 | 530 | 126 | 23.8 | |||||||||||
Mortgage servicing rights at fair value | 860 | 764 | 96 | 12.6 | |||||||||||
Other assets | 15,222 | 13,941 | 1,281 | 9.2 | |||||||||||
Total assets | $ | 212,405 | $ | 189,228 | $ | 23,177 | 12.2 | % | |||||||
Liabilities and Shareholders' Equity | |||||||||||||||
Deposits: | |||||||||||||||
Noninterest-bearing deposits | 47,258 | 41,414 | 5,844 | 14.1 | % | ||||||||||
Interest checking | 25,915 | 21,070 | 4,845 | 23.0 | |||||||||||
Money market and savings | 60,349 | 53,198 | 7,151 | 13.4 | |||||||||||
Time deposits | 16,978 | 15,547 | 1,431 | 9.2 | |||||||||||
Total deposits | 150,500 | 131,229 | 19,271 | 14.7 | |||||||||||
Short-term borrowings | 4,130 | 3,130 | 1,000 | 31.9 | |||||||||||
Long-term debt | 22,823 | 23,437 | (614 | ) | (2.6 | ) | |||||||||
Accounts payable and other liabilities | 6,713 | 6,694 | 19 | 0.3 | |||||||||||
Total liabilities | 184,166 | 164,490 | 19,676 | 12.0 | |||||||||||
Shareholders' equity: | |||||||||||||||
Preferred stock | 3,054 | 2,603 | 451 | 17.3 | |||||||||||
Common stock | 3,912 | 3,616 | 296 | 8.2 | |||||||||||
Additional paid-in capital | 8,360 | 6,524 | 1,836 | 28.1 | |||||||||||
Retained earnings | 13,791 | 12,632 | 1,159 | 9.2 | |||||||||||
Accumulated other comprehensive loss | (917 | ) | (733 | ) | (184 | ) | 25.1 | ||||||||
Noncontrolling interests | 39 | 96 | (57 | ) | (59.4 | ) | |||||||||
Total shareholders' equity | 28,239 | 24,738 | 3,501 | 14.2 | |||||||||||
Total liabilities and shareholders' equity | $ | 212,405 | $ | 189,228 | $ | 23,177 | 12.2 | % | |||||||
![]() | ||||||||||||||||||||
BB&T Corporation | ||||||||||||||||||||
Consolidated Balance Sheets - Five Quarter Trend | ||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
As of | ||||||||||||||||||||
March 31 | Dec. 31 | Sept. 30 | June 30 | March 31 | ||||||||||||||||
2016 | 2015 | 2015 | 2015 | 2015 | ||||||||||||||||
Assets | ||||||||||||||||||||
Cash and due from banks | $ | 1,825 | $ | 2,123 | $ | 1,538 | $ | 1,607 | $ | 1,452 | ||||||||||
Interest-bearing deposits with banks | 786 | 1,435 | 1,115 | 824 | 325 | |||||||||||||||
Federal funds sold and similar arrangements | 167 | 153 | 127 | 190 | 222 | |||||||||||||||
Restricted cash | 666 | 456 | 578 | 379 | 513 | |||||||||||||||
Securities available for sale at fair value | 27,129 | 25,297 | 24,249 | 21,183 | 21,674 | |||||||||||||||
Securities held to maturity at amortized cost | 19,351 | 18,530 | 19,245 | 19,437 | 20,415 | |||||||||||||||
Loans and leases: | ||||||||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial and industrial | 48,727 | 48,430 | 48,095 | 43,607 | 42,294 | |||||||||||||||
Commercial real estate-income producing properties | 13,728 | 13,421 | 13,313 | 11,132 | 10,719 | |||||||||||||||
Commercial real estate-construction and development | 3,416 | 3,732 | 3,807 | 2,874 | 2,655 | |||||||||||||||
Dealer floor plan | 1,266 | 1,215 | 1,093 | 1,066 | 1,008 | |||||||||||||||
Direct retail lending | 11,085 | 11,140 | 10,626 | 8,675 | 8,288 | |||||||||||||||
Sales finance | 9,784 | 10,327 | 10,772 | 9,427 | 9,605 | |||||||||||||||
Revolving credit | 2,449 | 2,510 | 2,429 | 2,407 | 2,390 | |||||||||||||||
Residential mortgage | 29,998 | 30,533 | 31,070 | 30,054 | 30,533 | |||||||||||||||
Other lending subsidiaries | 13,587 | 13,521 | 13,235 | 12,067 | 11,304 | |||||||||||||||
Acquired from FDIC and PCI | 1,056 | 1,122 | 1,075 | 992 | 1,110 | |||||||||||||||
Total loans and leases held for investment | 135,096 | 135,951 | 135,515 | 122,301 | 119,906 | |||||||||||||||
Loans held for sale | 1,575 | 1,035 | 1,452 | 2,469 | 2,121 | |||||||||||||||
Total loans and leases | 136,671 | 136,986 | 136,967 | 124,770 | 122,027 | |||||||||||||||
Allowance for loan and lease losses | (1,488 | ) | (1,460 | ) | (1,458 | ) | (1,457 | ) | (1,464 | ) | ||||||||||
Premises and equipment | 2,001 | 2,007 | 2,038 | 1,900 | 1,879 | |||||||||||||||
Goodwill | 8,559 | 8,548 | 8,498 | 7,141 | 6,950 | |||||||||||||||
Core deposit and other intangible assets | 656 | 686 | 700 | 514 | 530 | |||||||||||||||
Mortgage servicing rights at fair value | 860 | 880 | 848 | 912 | 764 | |||||||||||||||
Other assets | 15,222 | 14,306 | 14,364 | 13,617 | 13,941 | |||||||||||||||
Total assets | $ | 212,405 | $ | 209,947 | $ | 208,809 | $ | 191,017 | $ | 189,228 | ||||||||||
Liabilities and Shareholders' Equity | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Noninterest-bearing deposits | $ | 47,258 | $ | 45,695 | $ | 44,700 | $ | 42,234 | $ | 41,414 | ||||||||||
Interest checking | 25,915 | 25,410 | 23,574 | 20,843 | 21,070 | |||||||||||||||
Money market and savings | 60,349 | 60,461 | 61,689 | 55,269 | 53,198 | |||||||||||||||
Time deposits | 16,978 | 17,558 | 17,864 | 14,437 | 15,547 | |||||||||||||||
Total deposits | 150,500 | 149,124 | 147,827 | 132,783 | 131,229 | |||||||||||||||
Short-term borrowings | 4,130 | 3,593 | 2,581 | 3,883 | 3,130 | |||||||||||||||
Long-term debt | 22,823 | 23,769 | 24,883 | 23,271 | 23,437 | |||||||||||||||
Accounts payable and other liabilities | 6,713 | 6,121 | 6,254 | 5,948 | 6,694 | |||||||||||||||
Total liabilities | 184,166 | 182,607 | 181,545 | 165,885 | 164,490 | |||||||||||||||
Shareholders' equity: | ||||||||||||||||||||
Preferred stock | 3,054 | 2,603 | 2,603 | 2,603 | 2,603 | |||||||||||||||
Common stock | 3,912 | 3,902 | 3,901 | 3,667 | 3,616 | |||||||||||||||
Additional paid-in capital | 8,360 | 8,365 | 8,344 | 6,667 | 6,524 | |||||||||||||||
Retained earnings | 13,791 | 13,464 | 13,172 | 12,891 | 12,632 | |||||||||||||||
Accumulated other comprehensive loss | (917 | ) | (1,028 | ) | (796 | ) | (748 | ) | (733 | ) | ||||||||||
Noncontrolling interests | 39 | 34 | 40 | 52 | 96 | |||||||||||||||
Total shareholders' equity | 28,239 | 27,340 | 27,264 | 25,132 | 24,738 | |||||||||||||||
Total liabilities and shareholders' equity | $ | 212,405 | $ | 209,947 | $ | 208,809 | $ | 191,017 | $ | 189,228 | ||||||||||
![]() | |||||||||||||||
BB&T Corporation | |||||||||||||||
Average Balance Sheets | |||||||||||||||
(Dollars in millions) | |||||||||||||||
Quarter Ended | |||||||||||||||
March 31 | Change | ||||||||||||||
2016 | 2015 | $ | % | ||||||||||||
Assets | |||||||||||||||
Securities at amortized cost (1): | |||||||||||||||
U.S. Treasury | $ | 2,777 | $ | 2,497 | $ | 280 | 11.2 | % | |||||||
U.S. government-sponsored entities (GSE) | 5,065 | 5,394 | (329 | ) | (6.1 | ) | |||||||||
Mortgage-backed securities issued by GSE | 33,774 | 29,679 | 4,095 | 13.8 | |||||||||||
States and political subdivisions | 1,989 | 1,823 | 166 | 9.1 | |||||||||||
Non-agency mortgage-backed | 166 | 228 | (62 | ) | (27.2 | ) | |||||||||
Other | 62 | 643 | (581 | ) | (90.4 | ) | |||||||||
Acquired from FDIC | 747 | 869 | (122 | ) | (14.0 | ) | |||||||||
Total securities | 44,580 | 41,133 | 3,447 | 8.4 | |||||||||||
Other earning assets | 3,404 | 1,999 | 1,405 | 70.3 | |||||||||||
Loans and leases: | |||||||||||||||
Commercial: | |||||||||||||||
Commercial and industrial | 48,013 | 41,448 | 6,565 | 15.8 | |||||||||||
CRE-income producing properties | 13,490 | 10,680 | 2,810 | 26.3 | |||||||||||
CRE-construction and development | 3,619 | 2,734 | 885 | 32.4 | |||||||||||
Dealer floor plan | 1,239 | 1,040 | 199 | 19.1 | |||||||||||
Direct retail lending | 11,107 | 8,191 | 2,916 | 35.6 | |||||||||||
Sales finance | 10,049 | 9,458 | 591 | 6.2 | |||||||||||
Revolving credit | 2,463 | 2,385 | 78 | 3.3 | |||||||||||
Residential mortgage | 29,864 | 30,427 | (563 | ) | (1.9 | ) | |||||||||
Other lending subsidiaries | 13,439 | 11,318 | 2,121 | 18.7 | |||||||||||
Acquired from FDIC and PCI | 1,098 | 1,156 | (58 | ) | (5.0 | ) | |||||||||
Total loans and leases held for investment | 134,381 | 118,837 | 15,544 | 13.1 | |||||||||||
Loans held for sale | 1,247 | 1,398 | (151 | ) | (10.8 | ) | |||||||||
Total loans and leases | 135,628 | 120,235 | 15,393 | 12.8 | |||||||||||
Total earning assets | 183,612 | 163,367 | 20,245 | 12.4 | |||||||||||
Nonearning assets | 26,490 | 23,930 | 2,560 | 10.7 | |||||||||||
Total assets | $ | 210,102 | $ | 187,297 | $ | 22,805 | 12.2 | % | |||||||
Liabilities and Shareholders' Equity | |||||||||||||||
Deposits: | |||||||||||||||
Noninterest-bearing deposits | $ | 46,203 | $ | 39,701 | $ | 6,502 | 16.4 | % | |||||||
Interest checking | 25,604 | 20,623 | 4,981 | 24.2 | |||||||||||
Money market and savings | 60,424 | 51,644 | 8,780 | 17.0 | |||||||||||
Time deposits | 16,884 | 17,000 | (116 | ) | (0.7 | ) | |||||||||
Foreign office deposits - interest-bearing | 752 | 563 | 189 | 33.6 | |||||||||||
Total deposits | 149,867 | 129,531 | 20,336 | 15.7 | |||||||||||
Short-term borrowings | 2,771 | 3,539 | (768 | ) | (21.7 | ) | |||||||||
Long-term debt | 22,907 | 23,043 | (136 | ) | (0.6 | ) | |||||||||
Accounts payable and other liabilities | 6,731 | 6,618 | 113 | 1.7 | |||||||||||
Total liabilities | 182,276 | 162,731 | 19,545 | 12.0 | |||||||||||
Shareholders' equity | 27,826 | 24,566 | 3,260 | 13.3 | |||||||||||
Total liabilities and shareholders' equity | $ | 210,102 | $ | 187,297 | $ | 22,805 | 12.2 | % | |||||||
Average balances exclude basis adjustments for fair value hedges. | |||||||||||||||
(1) Excludes trading securities. |
![]() | ||||||||||||||||||||
BB&T Corporation | ||||||||||||||||||||
Average Balance Sheets - Five Quarter Trend | ||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Quarter Ended | ||||||||||||||||||||
March 31 | Dec. 31 | Sept. 30 | June 30 | March 31 | ||||||||||||||||
2016 | 2015 | 2015 | 2015 | 2015 | ||||||||||||||||
Assets | ||||||||||||||||||||
Securities at amortized cost (1): | ||||||||||||||||||||
U.S. Treasury | $ | 2,777 | $ | 2,794 | $ | 2,745 | $ | 2,561 | $ | 2,497 | ||||||||||
U.S. government-sponsored entities (GSE) | 5,065 | 5,165 | 5,395 | 5,400 | 5,394 | |||||||||||||||
Mortgage-backed securities issued by GSE | 33,774 | 32,442 | 31,329 | 29,245 | 29,679 | |||||||||||||||
States and political subdivisions | 1,989 | 2,019 | 1,975 | 1,834 | 1,823 | |||||||||||||||
Non-agency mortgage-backed | 166 | 201 | 211 | 220 | 228 | |||||||||||||||
Other | 62 | 64 | 579 | 623 | 643 | |||||||||||||||
Acquired from FDIC | 747 | 783 | 814 | 844 | 869 | |||||||||||||||
Total securities | 44,580 | 43,468 | 43,048 | 40,727 | 41,133 | |||||||||||||||
Other earning assets | 3,404 | 3,493 | 2,917 | 2,645 | 1,999 | |||||||||||||||
Loans and leases: | ||||||||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial and industrial | 48,013 | 48,047 | 46,462 | 42,541 | 41,448 | |||||||||||||||
CRE-income producing properties | 13,490 | 13,264 | 12,514 | 10,730 | 10,680 | |||||||||||||||
CRE-construction and development | 3,619 | 3,766 | 3,502 | 2,767 | 2,734 | |||||||||||||||
Dealer floor plan | 1,239 | 1,164 | 1,056 | 1,010 | 1,040 | |||||||||||||||
Direct retail lending | 11,107 | 10,896 | 9,926 | 8,449 | 8,191 | |||||||||||||||
Sales finance | 10,049 | 10,533 | 10,386 | 9,507 | 9,458 | |||||||||||||||
Revolving credit | 2,463 | 2,458 | 2,421 | 2,365 | 2,385 | |||||||||||||||
Residential mortgage | 29,864 | 30,334 | 30,384 | 29,862 | 30,427 | |||||||||||||||
Other lending subsidiaries | 13,439 | 13,281 | 12,837 | 11,701 | 11,318 | |||||||||||||||
Acquired from FDIC and PCI | 1,098 | 1,070 | 1,052 | 1,055 | 1,156 | |||||||||||||||
Total loans and leases held for investment | 134,381 | 134,813 | 130,540 | 119,987 | 118,837 | |||||||||||||||
Loans held for sale | 1,247 | 1,377 | 1,959 | 2,069 | 1,398 | |||||||||||||||
Total loans and leases | 135,628 | 136,190 | 132,499 | 122,056 | 120,235 | |||||||||||||||
Total earning assets | 183,612 | 183,151 | 178,464 | 165,428 | 163,367 | |||||||||||||||
Nonearning assets | 26,490 | 26,066 | 25,067 | 23,605 | 23,930 | |||||||||||||||
Total assets | $ | 210,102 | $ | 209,217 | $ | 203,531 | $ | 189,033 | $ | 187,297 | ||||||||||
Liabilities and Shareholders' Equity | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Noninterest-bearing deposits | $ | 46,203 | $ | 45,824 | $ | 44,153 | $ | 41,502 | $ | 39,701 | ||||||||||
Interest checking | 25,604 | 24,157 | 22,593 | 20,950 | 20,623 | |||||||||||||||
Money market and savings | 60,424 | 61,431 | 59,306 | 53,852 | 51,644 | |||||||||||||||
Time deposits | 16,884 | 16,981 | 16,837 | 14,800 | 17,000 | |||||||||||||||
Foreign office deposits - interest-bearing | 752 | 98 | 948 | 764 | 563 | |||||||||||||||
Total deposits | 149,867 | 148,491 | 143,837 | 131,868 | 129,531 | |||||||||||||||
Short-term borrowings | 2,771 | 2,698 | 3,572 | 3,080 | 3,539 | |||||||||||||||
Long-term debt | 22,907 | 24,306 | 23,394 | 22,616 | 23,043 | |||||||||||||||
Accounts payable and other liabilities | 6,731 | 6,344 | 6,116 | 6,581 | 6,618 | |||||||||||||||
Total liabilities | 182,276 | 181,839 | 176,919 | 164,145 | 162,731 | |||||||||||||||
Shareholders' equity | 27,826 | 27,378 | 26,612 | 24,888 | 24,566 | |||||||||||||||
Total liabilities and shareholders' equity | $ | 210,102 | $ | 209,217 | $ | 203,531 | $ | 189,033 | $ | 187,297 | ||||||||||
Average balances exclude basis adjustments for fair value hedges. | ||||||||||||||||||||
(1) Excludes trading securities. |
![]() | ||||||||||||||||||||||
BB&T Corporation | ||||||||||||||||||||||
Average Balances and Rates - Quarters | ||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||
Quarter Ended | ||||||||||||||||||||||
March 31, 2016 | December 31, 2015 | |||||||||||||||||||||
(1) | Interest | (2) | (1) | Interest | (2) | |||||||||||||||||
Average | Income/ | Yields/ | Average | Income/ | Yields/ | |||||||||||||||||
Balances | Expense | Rates | Balances | Expense | Rates | |||||||||||||||||
Assets | ||||||||||||||||||||||
Securities at amortized cost (3): | ||||||||||||||||||||||
U.S. Treasury | $ | 2,777 | $ | 12 | 1.70 | % | $ | 2,794 | $ | 12 | 1.67 | % | ||||||||||
U.S. government-sponsored entities (GSE) | 5,065 | 27 | 2.11 | 5,165 | 27 | 2.12 | ||||||||||||||||
Mortgage-backed securities issued by GSE | 33,774 | 167 | 1.98 | 32,442 | 156 | 1.94 | ||||||||||||||||
States and political subdivisions | 1,989 | 26 | 5.30 | 2,019 | 28 | 5.42 | ||||||||||||||||
Non-agency mortgage-backed | 166 | 3 | 8.27 | 201 | 5 | 8.53 | ||||||||||||||||
Other | 62 | — | 1.57 | 64 | — | 1.25 | ||||||||||||||||
Acquired from FDIC | 747 | 32 | 17.20 | 783 | 22 | 11.34 | ||||||||||||||||
Total securities | 44,580 | 267 | 2.40 | 43,468 | 250 | 2.30 | ||||||||||||||||
Other earning assets | 3,404 | 25 | 2.87 | 3,493 | 8 | 0.90 | ||||||||||||||||
Loans and leases: | ||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||
Commercial and industrial | 48,013 | 392 | 3.29 | 48,047 | 387 | 3.20 | ||||||||||||||||
CRE-income producing properties | 13,490 | 127 | 3.77 | 13,264 | 135 | 4.02 | ||||||||||||||||
CRE-construction and development | 3,619 | 34 | 3.75 | 3,766 | 36 | 3.80 | ||||||||||||||||
Dealer floor plan | 1,239 | 6 | 2.02 | 1,164 | 6 | 1.89 | ||||||||||||||||
Direct retail lending | 11,107 | 118 | 4.23 | 10,896 | 108 | 3.97 | ||||||||||||||||
Sales finance | 10,049 | 75 | 3.01 | 10,533 | 76 | 2.86 | ||||||||||||||||
Revolving credit | 2,463 | 54 | 8.82 | 2,458 | 55 | 8.81 | ||||||||||||||||
Residential mortgage | 29,864 | 305 | 4.10 | 30,334 | 316 | 4.17 | ||||||||||||||||
Other lending subsidiaries | 13,439 | 286 | 8.56 | 13,281 | 287 | 8.57 | ||||||||||||||||
Acquired from FDIC and PCI | 1,098 | 59 | 21.69 | 1,070 | 56 | 20.85 | ||||||||||||||||
Total loans and leases held for investment | 134,381 | 1,456 | 4.35 | 134,813 | 1,462 | 4.31 | ||||||||||||||||
Loans held for sale | 1,247 | 12 | 3.77 | 1,377 | 13 | 3.73 | ||||||||||||||||
Total loans and leases | 135,628 | 1,468 | 4.35 | 136,190 | 1,475 | 4.31 | ||||||||||||||||
Total earning assets | 183,612 | 1,760 | 3.85 | 183,151 | 1,733 | 3.77 | ||||||||||||||||
Nonearning assets | 26,490 | 26,066 | ||||||||||||||||||||
Total assets | $ | 210,102 | $ | 209,217 | ||||||||||||||||||
Liabilities and Shareholders' Equity | ||||||||||||||||||||||
Interest-bearing deposits: | ||||||||||||||||||||||
Interest checking | $ | 25,604 | 8 | 0.13 | $ | 24,157 | 6 | 0.09 | ||||||||||||||
Money market and savings | 60,424 | 32 | 0.21 | 61,431 | 32 | 0.21 | ||||||||||||||||
Time deposits | 16,884 | 23 | 0.55 | 16,981 | 24 | 0.58 | ||||||||||||||||
Foreign office deposits - interest-bearing | 752 | 1 | 0.36 | 98 | — | 0.34 | ||||||||||||||||
Total interest-bearing deposits | 103,664 | 64 | 0.25 | 102,667 | 62 | 0.24 | ||||||||||||||||
Short-term borrowings | 2,771 | 2 | 0.36 | 2,698 | 1 | 0.17 | ||||||||||||||||
Long-term debt | 22,907 | 126 | 2.19 | 24,306 | 128 | 2.11 | ||||||||||||||||
Total interest-bearing liabilities | 129,342 | 192 | 0.60 | 129,671 | 191 | 0.59 | ||||||||||||||||
Noninterest-bearing deposits | 46,203 | 45,824 | ||||||||||||||||||||
Accounts payable and other liabilities | 6,731 | 6,344 | ||||||||||||||||||||
Shareholders' equity | 27,826 | 27,378 | ||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 210,102 | $ | 209,217 | ||||||||||||||||||
Average interest-rate spread | 3.25 | 3.18 | ||||||||||||||||||||
Net interest income/ net interest margin | $ | 1,568 | 3.43 | % | $ | 1,542 | 3.35 | % | ||||||||||||||
Taxable-equivalent adjustment | $ | 39 | $ | 38 | ||||||||||||||||||
Applicable ratios are annualized. | ||||||||||||||||||||||
(1) Excludes basis adjustments for fair value hedges. | ||||||||||||||||||||||
(2) Yields are on a fully taxable-equivalent basis. | ||||||||||||||||||||||
(3) Excludes trading securities. |
![]() | |||||||||||||||||||||||||||||||||
BB&T Corporation | |||||||||||||||||||||||||||||||||
Average Balances and Rates - Quarters | |||||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||
Quarter Ended | |||||||||||||||||||||||||||||||||
September 30, 2015 | June 30, 2015 | March 31, 2015 | |||||||||||||||||||||||||||||||
(1) | Interest | (2) | (1) | Interest | (2) | (1) | Interest | (2) | |||||||||||||||||||||||||
Average | Income/ | Yields/ | Average | Income/ | Yields/ | Average | Income/ | Yields/ | |||||||||||||||||||||||||
Balances | Expense | Rates | Balances | Expense | Rates | Balances | Expense | Rates | |||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||
Securities at amortized cost (3): | |||||||||||||||||||||||||||||||||
U.S. Treasury | $ | 2,745 | $ | 11 | 1.60 | % | $ | 2,561 | $ | 10 | 1.56 | % | $ | 2,497 | $ | 9 | 1.49 | % | |||||||||||||||
U.S. government-sponsored entities (GSE) | 5,395 | 29 | 2.13 | 5,400 | 28 | 2.13 | 5,394 | 29 | 2.13 | ||||||||||||||||||||||||
Mortgage-backed securities issued by GSE | 31,329 | 147 | 1.89 | 29,245 | 149 | 2.05 | 29,679 | 153 | 2.04 | ||||||||||||||||||||||||
States and political subdivisions | 1,975 | 27 | 5.49 | 1,834 | 27 | 5.80 | 1,823 | 26 | 5.80 | ||||||||||||||||||||||||
Non-agency mortgage-backed | 211 | 4 | 8.45 | 220 | 5 | 7.88 | 228 | 4 | 7.87 | ||||||||||||||||||||||||
Other | 579 | 3 | 1.42 | 623 | 2 | 1.11 | 643 | 2 | 1.39 | ||||||||||||||||||||||||
Acquired from FDIC | 814 | 24 | 11.57 | 844 | 24 | 11.36 | 869 | 31 | 14.46 | ||||||||||||||||||||||||
Total securities | 43,048 | 245 | 2.27 | 40,727 | 245 | 2.41 | 41,133 | 254 | 2.47 | ||||||||||||||||||||||||
Other earning assets | 2,917 | 7 | 0.97 | 2,645 | 7 | 1.19 | 1,999 | 16 | 3.13 | ||||||||||||||||||||||||
Loans and leases: | |||||||||||||||||||||||||||||||||
Commercial: | |||||||||||||||||||||||||||||||||
Commercial and industrial | 46,462 | 386 | 3.30 | 42,541 | 335 | 3.15 | 41,448 | 326 | 3.19 | ||||||||||||||||||||||||
CRE-income producing properties | 12,514 | 118 | 3.74 | 10,730 | 90 | 3.37 | 10,680 | 89 | 3.39 | ||||||||||||||||||||||||
CRE-construction and development | 3,502 | 33 | 3.73 | 2,767 | 23 | 3.31 | 2,734 | 22 | 3.32 | ||||||||||||||||||||||||
Dealer floor plan | 1,056 | 4 | 1.91 | 1,010 | 5 | 1.81 | 1,040 | 5 | 1.80 | ||||||||||||||||||||||||
Direct retail lending | 9,926 | 105 | 4.18 | 8,449 | 86 | 4.04 | 8,191 | 82 | 4.08 | ||||||||||||||||||||||||
Sales finance | 10,386 | 83 | 3.14 | 9,507 | 64 | 2.70 | 9,458 | 63 | 2.72 | ||||||||||||||||||||||||
Revolving credit | 2,421 | 53 | 8.70 | 2,365 | 51 | 8.68 | 2,385 | 52 | 8.85 | ||||||||||||||||||||||||
Residential mortgage | 30,384 | 319 | 4.18 | 29,862 | 308 | 4.14 | 30,427 | 312 | 4.11 | ||||||||||||||||||||||||
Other lending subsidiaries | 12,837 | 276 | 8.56 | 11,701 | 255 | 8.72 | 11,318 | 249 | 8.92 | ||||||||||||||||||||||||
Acquired from FDIC and PCI | 1,052 | 40 | 14.87 | 1,055 | 38 | 14.66 | 1,156 | 45 | 15.85 | ||||||||||||||||||||||||
Total loans and leases held for investment | 130,540 | 1,417 | 4.31 | 119,987 | 1,255 | 4.19 | 118,837 | 1,245 | 4.24 | ||||||||||||||||||||||||
Loans held for sale | 1,959 | 18 | 3.75 | 2,069 | 18 | 3.48 | 1,398 | 13 | 3.61 | ||||||||||||||||||||||||
Total loans and leases | 132,499 | 1,435 | 4.31 | 122,056 | 1,273 | 4.18 | 120,235 | 1,258 | 4.23 | ||||||||||||||||||||||||
Total earning assets | 178,464 | 1,687 | 3.76 | 165,428 | 1,525 | 3.69 | 163,367 | 1,528 | 3.77 | ||||||||||||||||||||||||
Nonearning assets | 25,067 | 23,605 | 23,930 | ||||||||||||||||||||||||||||||
Total assets | $ | 203,531 | $ | 189,033 | $ | 187,297 | |||||||||||||||||||||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||||||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||||||||||||||||
Interest checking | $ | 22,593 | 4 | 0.08 | $ | 20,950 | 4 | 0.08 | $ | 20,623 | 4 | 0.07 | |||||||||||||||||||||
Money market and savings | 59,306 | 30 | 0.20 | 53,852 | 23 | 0.18 | 51,644 | 22 | 0.17 | ||||||||||||||||||||||||
Time deposits | 16,837 | 26 | 0.61 | 14,800 | 28 | 0.72 | 17,000 | 29 | 0.71 | ||||||||||||||||||||||||
Foreign office deposits - interest-bearing | 948 | 1 | 0.13 | 764 | — | 0.09 | 563 | — | 0.08 | ||||||||||||||||||||||||
Total interest-bearing deposits | 99,684 | 61 | 0.24 | 90,366 | 55 | 0.24 | 89,830 | 55 | 0.25 | ||||||||||||||||||||||||
Short-term borrowings | 3,572 | 2 | 0.15 | 3,080 | 1 | 0.16 | 3,539 | 1 | 0.11 | ||||||||||||||||||||||||
Long-term debt | 23,394 | 123 | 2.12 | 22,616 | 121 | 2.14 | 23,043 | 125 | 2.18 | ||||||||||||||||||||||||
Total interest-bearing liabilities | 126,650 | 186 | 0.59 | 116,062 | 177 | 0.61 | 116,412 | 181 | 0.63 | ||||||||||||||||||||||||
Noninterest-bearing deposits | 44,153 | 41,502 | 39,701 | ||||||||||||||||||||||||||||||
Accounts payable and other liabilities | 6,116 | 6,581 | 6,618 | ||||||||||||||||||||||||||||||
Shareholders' equity | 26,612 | 24,888 | 24,566 | ||||||||||||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 203,531 | $ | 189,033 | $ | 187,297 | |||||||||||||||||||||||||||
Average interest-rate spread | 3.17 | 3.08 | 3.14 | ||||||||||||||||||||||||||||||
Net interest income/ net interest margin | $ | 1,501 | 3.35 | % | $ | 1,348 | 3.27 | % | $ | 1,347 | 3.33 | % | |||||||||||||||||||||
Taxable-equivalent adjustment | $ | 37 | $ | 36 | $ | 35 | |||||||||||||||||||||||||||
Applicable ratios are annualized. | |||||||||||||||||||||||||||||||||
(1) Excludes basis adjustments for fair value hedges. | |||||||||||||||||||||||||||||||||
(2) Yields are on a fully taxable-equivalent basis. | |||||||||||||||||||||||||||||||||
(3) Excludes trading securities. |
![]() | ||||||||||||||||||||
BB&T Corporation | ||||||||||||||||||||
Credit Quality | ||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
As of | ||||||||||||||||||||
March 31 | Dec. 31 | Sept. 30 | June 30 | March 31 | ||||||||||||||||
2016 | 2015 | 2015 | 2015 | 2015 | ||||||||||||||||
Nonperforming Assets (1) | ||||||||||||||||||||
Nonaccrual loans and leases: | ||||||||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial and industrial | $ | 442 | $ | 237 | $ | 211 | $ | 198 | $ | 230 | ||||||||||
CRE-income producing properties | 48 | 38 | 45 | 59 | 63 | |||||||||||||||
CRE-construction and development | 11 | 13 | 24 | 16 | 18 | |||||||||||||||
Dealer floor plan | — | — | 7 | 7 | — | |||||||||||||||
Direct retail lending | 51 | 43 | 39 | 41 | 47 | |||||||||||||||
Sales finance | 7 | 7 | 6 | 6 | 7 | |||||||||||||||
Residential mortgage (2) | 163 | 173 | 196 | 188 | 183 | |||||||||||||||
Other lending subsidiaries | 64 | 65 | 57 | 57 | 51 | |||||||||||||||
Total nonaccrual loans and leases held for investment (2) | 786 | 576 | 585 | 572 | 599 | |||||||||||||||
Foreclosed real estate | 66 | 82 | 85 | 86 | 90 | |||||||||||||||
Foreclosed real estate-acquired from FDIC and PCI | 23 | 26 | 45 | 47 | 53 | |||||||||||||||
Other foreclosed property | 28 | 28 | 29 | 24 | 23 | |||||||||||||||
Total nonperforming assets (1)(2) | $ | 903 | $ | 712 | $ | 744 | $ | 729 | $ | 765 | ||||||||||
Performing Troubled Debt Restructurings (TDRs) (3) | ||||||||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial and industrial | $ | 52 | $ | 49 | $ | 54 | $ | 75 | $ | 54 | ||||||||||
CRE-income producing properties | 18 | 13 | 12 | 21 | 15 | |||||||||||||||
CRE-construction and development | 13 | 16 | 14 | 23 | 25 | |||||||||||||||
Direct retail lending | 70 | 72 | 75 | 81 | 84 | |||||||||||||||
Sales finance | 17 | 17 | 18 | 18 | 18 | |||||||||||||||
Revolving credit | 32 | 33 | 34 | 36 | 38 | |||||||||||||||
Residential mortgage-nonguaranteed | 281 | 288 | 275 | 273 | 269 | |||||||||||||||
Residential mortgage-government guaranteed | 317 | 316 | 321 | 328 | 325 | |||||||||||||||
Other lending subsidiaries | 181 | 178 | 173 | 172 | 168 | |||||||||||||||
Total performing TDRs (3) | $ | 981 | $ | 982 | $ | 976 | $ | 1,027 | $ | 996 | ||||||||||
Loans 90 Days or More Past Due and Still Accruing | ||||||||||||||||||||
Direct retail lending | $ | 6 | $ | 7 | $ | 12 | $ | 10 | $ | 9 | ||||||||||
Sales finance | 4 | 5 | 4 | 4 | 3 | |||||||||||||||
Revolving credit | 10 | 10 | 9 | 9 | 10 | |||||||||||||||
Residential mortgage-nonguaranteed | 55 | 55 | 61 | 60 | 59 | |||||||||||||||
Residential mortgage-government guaranteed (4) | 111 | 121 | 128 | 154 | 157 | |||||||||||||||
Acquired from FDIC and PCI | 100 | 114 | 167 | 124 | 154 | |||||||||||||||
Total loans 90 days past due and still accruing (4) | $ | 286 | $ | 312 | $ | 381 | $ | 361 | $ | 392 | ||||||||||
Loans 30-89 Days Past Due | ||||||||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial and industrial | $ | 27 | $ | 36 | $ | 26 | $ | 16 | $ | 20 | ||||||||||
CRE-income producing properties | 7 | 13 | 6 | 4 | 7 | |||||||||||||||
CRE-construction and development | 6 | 9 | 2 | 3 | 2 | |||||||||||||||
Direct retail lending | 48 | 58 | 46 | 41 | 40 | |||||||||||||||
Sales finance | 53 | 72 | 63 | 53 | 49 | |||||||||||||||
Revolving credit | 18 | 22 | 20 | 19 | 19 | |||||||||||||||
Residential mortgage-nonguaranteed | 350 | 397 | 368 | 362 | 356 | |||||||||||||||
Residential mortgage-government guaranteed (5) | 64 | 75 | 73 | 74 | 68 | |||||||||||||||
Other lending subsidiaries | 207 | 304 | 274 | 230 | 151 | |||||||||||||||
Acquired from FDIC and PCI | 43 | 42 | 28 | 31 | 47 | |||||||||||||||
Total loans 30-89 days past due (5) | $ | 823 | $ | 1,028 | $ | 906 | $ | 833 | $ | 759 | ||||||||||
Excludes loans held for sale. | ||||||||||||||||||||
(1) Loans acquired from the FDIC and PCI are accounted for using the accretion method. | ||||||||||||||||||||
(2) During the first quarter of 2016, approximately $32 million of nonaccrual residential mortgage loans were sold. During the fourth quarter of 2015, approximately $50 million of nonaccrual residential mortgage loans were sold. | ||||||||||||||||||||
(3) Excludes TDRs that are nonperforming totaling $172 million, $146 million, $154 million, $127 million, and $127 million at March 31, 2016, December 31, 2015, September 30, 2015, June 30, 2015 and March 31, 2015, respectively. These amounts are included in total nonperforming assets. | ||||||||||||||||||||
(4) Excludes government guaranteed GNMA mortgage loans that BB&T has the right but not the obligation to repurchase that are past due 90 days or more totaling $323 million, $365 million, $353 million, $338 million and $361 million at March 31, 2016, December 31, 2015, September 30, 2015, June 30, 2015 and March 31, 2015, respectively. | ||||||||||||||||||||
(5) Excludes government guaranteed GNMA mortgage loans that BB&T has the right but not the obligation to repurchase that are past due 30-89 days totaling $2 million, $2 million, $3 million, $3 million and $2 million at March 31, 2016, December 31, 2015, September 30, 2015, June 30, 2015 and March 31, 2015, respectively. |
![]() | ||||||||||||||||||||
BB&T Corporation | ||||||||||||||||||||
Credit Quality | ||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
As of/For the Quarter Ended | ||||||||||||||||||||
March 31 | Dec. 31 | Sept. 30 | June 30 | March 31 | ||||||||||||||||
2016 | 2015 | 2015 | 2015 | 2015 | ||||||||||||||||
Allowance for Credit Losses | ||||||||||||||||||||
Beginning balance | $ | 1,550 | $ | 1,551 | $ | 1,535 | $ | 1,532 | $ | 1,534 | ||||||||||
Provision for credit losses (excluding loans acquired from FDIC and PCI) | 182 | 128 | 100 | 97 | 105 | |||||||||||||||
Provision (benefit) for loans acquired from FDIC and PCI | 2 | 1 | 3 | — | (6 | ) | ||||||||||||||
Charge-offs: | ||||||||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial and industrial | (56 | ) | (19 | ) | (16 | ) | (32 | ) | (14 | ) | ||||||||||
CRE—income producing properties | (2 | ) | (3 | ) | (4 | ) | (4 | ) | (9 | ) | ||||||||||
CRE—construction and development | — | (1 | ) | (1 | ) | — | (2 | ) | ||||||||||||
Direct retail lending | (13 | ) | (14 | ) | (15 | ) | (13 | ) | (12 | ) | ||||||||||
Sales finance | (8 | ) | (10 | ) | (5 | ) | (5 | ) | (6 | ) | ||||||||||
Revolving credit | (19 | ) | (16 | ) | (17 | ) | (19 | ) | (18 | ) | ||||||||||
Residential mortgage-nonguaranteed | (7 | ) | (14 | ) | (7 | ) | (8 | ) | (11 | ) | ||||||||||
Residential mortgage-government guaranteed | (1 | ) | (2 | ) | (3 | ) | (1 | ) | — | |||||||||||
Other lending subsidiaries | (92 | ) | (85 | ) | (77 | ) | (57 | ) | (67 | ) | ||||||||||
Acquired from FDIC and PCI | — | — | — | — | (1 | ) | ||||||||||||||
Total charge-offs | (198 | ) | (164 | ) | (145 | ) | (139 | ) | (140 | ) | ||||||||||
Recoveries: | ||||||||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial and industrial | 12 | 8 | 8 | 13 | 8 | |||||||||||||||
CRE—income producing properties | 3 | 1 | 3 | 1 | 2 | |||||||||||||||
CRE—construction and development | 1 | 2 | 3 | 2 | 4 | |||||||||||||||
Direct retail lending | 7 | 6 | 8 | 7 | 8 | |||||||||||||||
Sales finance | 3 | 2 | 2 | 2 | 3 | |||||||||||||||
Revolving credit | 5 | 5 | 5 | 5 | 5 | |||||||||||||||
Residential mortgage-nonguaranteed | 1 | 1 | 1 | 1 | — | |||||||||||||||
Other lending subsidiaries | 12 | 9 | 8 | 10 | 9 | |||||||||||||||
Total recoveries | 44 | 34 | 38 | 41 | 39 | |||||||||||||||
Net charge-offs | (154 | ) | (130 | ) | (107 | ) | (98 | ) | (101 | ) | ||||||||||
Other | — | — | 20 | 4 | — | |||||||||||||||
Ending balance | $ | 1,580 | $ | 1,550 | $ | 1,551 | $ | 1,535 | $ | 1,532 | ||||||||||
Allowance for Credit Losses | ||||||||||||||||||||
Allowance for loan and lease losses (excluding loans acquired from the FDIC and PCI) | $ | 1,425 | $ | 1,399 | $ | 1,398 | $ | 1,400 | $ | 1,407 | ||||||||||
Allowance for loans acquired from the FDIC and PCI | 63 | 61 | 60 | 57 | 57 | |||||||||||||||
Reserve for unfunded lending commitments | 92 | 90 | 93 | 78 | 68 | |||||||||||||||
Total | $ | 1,580 | $ | 1,550 | $ | 1,551 | $ | 1,535 | $ | 1,532 |
![]() | |||||||||||||||
BB&T Corporation | |||||||||||||||
Credit Quality | |||||||||||||||
As of/For the Quarter Ended | |||||||||||||||
March 31 | Dec. 31 | Sept. 30 | June 30 | March 31 | |||||||||||
2016 | 2015 | 2015 | 2015 | 2015 | |||||||||||
Asset Quality Ratios (Including Acquired From FDIC and PCI) | |||||||||||||||
Loans 30-89 days past due and still accruing as a percentage of loans and leases (1) | 0.61 | % | 0.76 | % | 0.67 | % | 0.68 | % | 0.63 | % | |||||
Loans 90 days or more past due and still accruing as a percentage of loans and leases (1) | 0.21 | 0.23 | 0.28 | 0.29 | 0.33 | ||||||||||
Nonperforming loans and leases as a percentage of loans and leases | 0.58 | 0.42 | 0.43 | 0.47 | 0.50 | ||||||||||
Nonperforming assets as a percentage of: | |||||||||||||||
Total assets | 0.42 | 0.34 | 0.36 | 0.38 | 0.40 | ||||||||||
Loans and leases plus foreclosed property | 0.67 | 0.52 | 0.55 | 0.60 | 0.64 | ||||||||||
Net charge-offs as a percentage of average loans and leases | 0.46 | 0.38 | 0.32 | 0.33 | 0.34 | ||||||||||
Allowance for loan and lease losses as a percentage of loans and leases | 1.10 | 1.07 | 1.08 | 1.19 | 1.22 | ||||||||||
Ratio of allowance for loan and lease losses to: | |||||||||||||||
Net charge-offs | 2.40 X | 2.83 X | 3.44 X | 3.71 X | 3.60 X | ||||||||||
Nonperforming loans and leases | 1.89 X | 2.53 X | 2.49 X | 2.55 X | 2.45 X | ||||||||||
Asset Quality Ratios (Excluding Acquired From FDIC and PCI) (2) | |||||||||||||||
Loans 90 days or more past due and still accruing as a percentage of loans and leases (1) | 0.14 | % | 0.15 | % | 0.16 | % | 0.19 | % | 0.20 | % | |||||
Applicable ratios are annualized. Loans and leases exclude loans held for sale. | |||||||||||||||
(1) Excludes government guaranteed GNMA mortgage loans that BB&T has the right but not the obligation to repurchase. Refer to the footnotes in the Credit Quality section of this supplement for amounts related to these loans. The prior quarters have been revised to include government guaranteed mortgage loans consistent with the current presentation. | |||||||||||||||
(2) These asset quality ratios have been adjusted to remove the impact of assets acquired from the FDIC and PCI. Appropriate adjustments to the numerator and denominator have been reflected in the calculation of these ratios. Management believes the inclusion of assets acquired from the FDIC and PCI in certain asset quality ratios results in distortion of these ratios and they may not be comparable to other periods presented or to other portfolios that were subject to different accounting requirements. |
![]() | |||||||||||||||||||||||||
BB&T Corporation | |||||||||||||||||||||||||
Credit Quality - Supplemental Information | |||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||
As of March 31, 2016 | |||||||||||||||||||||||||
Past Due 30-89 | Past Due 90+ | ||||||||||||||||||||||||
Current Status | Days | Days | Total | ||||||||||||||||||||||
Performing TDRs: (1) | |||||||||||||||||||||||||
Commercial: | |||||||||||||||||||||||||
Commercial and industrial | $ | 51 | 98.1 | % | $ | 1 | 1.9 | % | $ | — | — | % | $ | 52 | |||||||||||
CRE—income producing properties | 18 | 100.0 | — | — | — | — | 18 | ||||||||||||||||||
CRE—construction and development | 13 | 100.0 | — | — | — | — | 13 | ||||||||||||||||||
Direct retail lending | 68 | 97.1 | 2 | 2.9 | — | — | 70 | ||||||||||||||||||
Sales finance | 16 | 94.1 | 1 | 5.9 | — | — | 17 | ||||||||||||||||||
Revolving credit | 28 | 87.5 | 3 | 9.4 | 1 | 3.1 | 32 | ||||||||||||||||||
Residential mortgage—nonguaranteed | 236 | 84.0 | 40 | 14.2 | 5 | 1.8 | 281 | ||||||||||||||||||
Residential mortgage—government guaranteed | 188 | 59.3 | 56 | 17.7 | 73 | 23.0 | 317 | ||||||||||||||||||
Other lending subsidiaries | 159 | 87.8 | 22 | 12.2 | — | — | 181 | ||||||||||||||||||
Total performing TDRs | 777 | 79.2 | 125 | 12.7 | 79 | 8.1 | 981 | ||||||||||||||||||
Nonperforming TDRs (2) | 96 | 55.8 | 19 | 11.1 | 57 | 33.1 | 172 | ||||||||||||||||||
Total TDRs | $ | 873 | 75.7 | $ | 144 | 12.5 | $ | 136 | 11.8 | $ | 1,153 | ||||||||||||||
Quarter Ended | |||||||||||||||||||||||||
March 31 | Dec. 31 | Sept. 30 | June 30 | March 31 | |||||||||||||||||||||
2016 | 2015 | 2015 | 2015 | 2015 | |||||||||||||||||||||
Net charge-offs as a percentage of average loans and leases: | |||||||||||||||||||||||||
Commercial: | |||||||||||||||||||||||||
Commercial and industrial | 0.37 | % | 0.09 | % | 0.07 | % | 0.18 | % | 0.06 | % | |||||||||||||||
CRE—income producing properties | (0.02 | ) | 0.05 | 0.03 | 0.11 | 0.28 | |||||||||||||||||||
CRE—construction and development | (0.12 | ) | (0.10 | ) | (0.25 | ) | (0.20 | ) | (0.36 | ) | |||||||||||||||
Direct retail lending | 0.24 | 0.30 | 0.29 | 0.29 | 0.18 | ||||||||||||||||||||
Sales finance | 0.21 | 0.28 | 0.12 | 0.11 | 0.14 | ||||||||||||||||||||
Revolving credit | 2.19 | 1.85 | 1.88 | 2.24 | 2.32 | ||||||||||||||||||||
Residential mortgage | 0.09 | 0.19 | 0.11 | 0.12 | 0.15 | ||||||||||||||||||||
Other lending subsidiaries | 2.39 | 2.30 | 2.12 | 1.60 | 2.07 | ||||||||||||||||||||
Acquired from FDIC and PCI | — | 0.14 | 0.19 | — | 0.10 | ||||||||||||||||||||
Total loans and leases | 0.46 | 0.38 | 0.32 | 0.33 | 0.34 | ||||||||||||||||||||
Applicable ratios are annualized. | |||||||||||||||||||||||||
(1) Past due performing TDRs are included in past due disclosures. | |||||||||||||||||||||||||
(2) Nonperforming TDRs are included in nonaccrual loan disclosures. |
![]() | ||||||||||||||||||||
BB&T Corporation | ||||||||||||||||||||
Preliminary Capital Information - Five Quarter Trend | ||||||||||||||||||||
(Dollars in millions, except per share data, shares in thousands) | ||||||||||||||||||||
As of / Quarter Ended | ||||||||||||||||||||
March 31 | Dec. 31 | Sept. 30 | June 30 | March 31 | ||||||||||||||||
2016 | 2015 | 2015 | 2015 | 2015 | ||||||||||||||||
Selected Capital Information | ||||||||||||||||||||
Risk-based capital: | ||||||||||||||||||||
Common equity tier 1 | $ | 17,320 | $ | 17,081 | $ | 16,822 | $ | 16,031 | $ | 15,755 | ||||||||||
Tier 1 | 20,372 | 19,682 | 19,422 | 18,633 | 18,320 | |||||||||||||||
Total | 24,353 | 23,753 | 23,612 | 21,896 | 21,654 | |||||||||||||||
Risk-weighted assets | 166,575 | 166,611 | 165,990 | 154,493 | 150,092 | |||||||||||||||
Average quarterly tangible assets | 202,199 | 201,541 | 195,623 | 182,444 | 180,790 | |||||||||||||||
Risk-based capital ratios: | ||||||||||||||||||||
Common equity tier 1 | 10.4 | % | 10.3 | % | 10.1 | % | 10.4 | % | 10.5 | % | ||||||||||
Tier 1 | 12.2 | 11.8 | 11.7 | 12.1 | 12.2 | |||||||||||||||
Total | 14.6 | 14.3 | 14.2 | 14.2 | 14.4 | |||||||||||||||
Leverage capital ratio | 10.1 | 9.8 | 9.9 | 10.2 | 10.1 | |||||||||||||||
Equity as a percentage of total assets | 13.3 | 13.0 | 13.1 | 13.2 | 13.1 | |||||||||||||||
Common equity per common share | $ | 32.14 | $ | 31.66 | $ | 31.56 | $ | 30.64 | $ | 30.48 | ||||||||||
Selected Non-GAAP Capital Information (1) | ||||||||||||||||||||
Tangible common equity as a percentage of tangible assets | 7.8 | % | 7.7 | % | 7.7 | % | 8.1 | % | 8.0 | % | ||||||||||
Tangible common equity per common share | $ | 20.36 | $ | 19.82 | $ | 19.77 | $ | 20.21 | $ | 20.13 | ||||||||||
Calculations of Tangible Common Equity, Tangible Assets and Related Measures: (1) | ||||||||||||||||||||
Total shareholders' equity | $ | 28,239 | $ | 27,340 | $ | 27,264 | $ | 25,132 | $ | 24,738 | ||||||||||
Less: | ||||||||||||||||||||
Preferred stock | 3,054 | 2,603 | 2,603 | 2,603 | 2,603 | |||||||||||||||
Noncontrolling interests | 39 | 34 | 40 | 52 | 96 | |||||||||||||||
Intangible assets | 9,215 | 9,234 | 9,198 | 7,655 | 7,480 | |||||||||||||||
Tangible common equity | $ | 15,931 | $ | 15,469 | $ | 15,423 | $ | 14,822 | $ | 14,559 | ||||||||||
Total assets | $ | 212,405 | $ | 209,947 | $ | 208,809 | $ | 191,017 | $ | 189,228 | ||||||||||
Less: | ||||||||||||||||||||
Intangible assets | 9,215 | 9,234 | 9,198 | 7,655 | 7,480 | |||||||||||||||
Tangible assets | $ | 203,190 | $ | 200,713 | $ | 199,611 | $ | 183,362 | $ | 181,748 | ||||||||||
Tangible Common Equity as a Percentage of Tangible Assets | 7.8 | % | 7.7 | % | 7.7 | % | 8.1 | % | 8.0 | % | ||||||||||
Tangible common equity | $ | 15,931 | $ | 15,469 | $ | 15,423 | $ | 14,822 | $ | 14,559 | ||||||||||
Outstanding shares at end of period (in thousands) | 782,379 | 780,337 | 780,150 | 733,481 | 723,159 | |||||||||||||||
Tangible Common Equity Per Common Share | $ | 20.36 | $ | 19.82 | $ | 19.77 | $ | 20.21 | $ | 20.13 | ||||||||||
(1) Tangible common equity and related ratios are non-GAAP measures. BB&T's management uses these measures to assess the quality of capital and believes that investors may find them useful in their analysis of the Corporation. These capital measures are not necessarily comparable to similar capital measures that may be presented by other companies. |
![]() | ||||||||||||||||||||
BB&T Corporation | ||||||||||||||||||||
Selected Items & Additional Information | ||||||||||||||||||||
(Dollars in millions, except per share data) | ||||||||||||||||||||
Favorable (Unfavorable) | ||||||||||||||||||||
Selected Items | Pre-Tax | After-Tax | ||||||||||||||||||
First Quarter 2016 | ||||||||||||||||||||
Energy-related provision in excess of charge-offs | Provision for credit losses | $ | (28 | ) | $ | (17 | ) | |||||||||||||
Fourth Quarter 2015 | ||||||||||||||||||||
None | N/A | N/A | ||||||||||||||||||
Third Quarter 2015 | ||||||||||||||||||||
None | N/A | N/A | ||||||||||||||||||
Second Quarter 2015 | ||||||||||||||||||||
Gain on sale of American Coastal, excluding goodwill | 23 | 15 | ||||||||||||||||||
Allocation of non-deductible goodwill to American Coastal | (49 | ) | (49 | ) | ||||||||||||||||
Net loss on sale of American Coastal | Other income | (26 | ) | (34 | ) | |||||||||||||||
Loss on early extinguishment of debt | Debt extinguishment charges | (172 | ) | (107 | ) | |||||||||||||||
Income tax adjustment | Provision for income taxes | N/A | 107 | |||||||||||||||||
First Quarter 2015 | ||||||||||||||||||||
None | N/A | N/A | ||||||||||||||||||
As of / Quarter Ended | ||||||||||||||||||||
March 31 | Dec. 31 | Sept. 30 | June 30 | March 31 | ||||||||||||||||
2016 | 2015 | 2015 | 2015 | 2015 | ||||||||||||||||
Selected Mortgage Banking Information | ||||||||||||||||||||
Income statement impact of mortgage servicing rights valuation: | ||||||||||||||||||||
MSRs fair value increase (decrease) | $ | (134 | ) | $ | 31 | $ | (89 | ) | $ | 142 | $ | (71 | ) | |||||||
MSRs hedge gains (losses) | 143 | (24 | ) | 94 | (119 | ) | 81 | |||||||||||||
Net | $ | 9 | $ | 7 | $ | 5 | $ | 23 | $ | 10 | ||||||||||
Residential mortgage loan originations | $ | 3,602 | $ | 3,535 | $ | 5,039 | $ | 5,498 | $ | 4,035 | ||||||||||
Residential mortgage servicing portfolio (1): | ||||||||||||||||||||
Loans serviced for others | 90,541 | 91,132 | 90,446 | 89,235 | 89,192 | |||||||||||||||
Bank-owned loans serviced | 30,962 | 31,037 | 32,134 | 31,927 | 31,887 | |||||||||||||||
Total servicing portfolio | 121,503 | 122,169 | 122,580 | 121,162 | 121,079 | |||||||||||||||
Weighted-average coupon rate | 4.11 | % | 4.12 | % | 4.13 | % | 4.15 | % | 4.18 | % | ||||||||||
Weighted-average servicing fee | 0.285 | 0.286 | 0.287 | 0.289 | 0.291 | |||||||||||||||
Selected Miscellaneous Information | ||||||||||||||||||||
Derivatives notional amount | $ | 70,658 | $ | 67,525 | $ | 72,978 | $ | 76,205 | $ | 77,592 | ||||||||||
Fair value of derivatives, net | 224 | 178 | 286 | 177 | 185 | |||||||||||||||
AOCI related to securities, net of tax (2) | 12 | (330 | ) | (51) | (148 | ) | 8 | |||||||||||||
Common stock prices: | ||||||||||||||||||||
High | 37.03 | 39.47 | 41.90 | 41.70 | 40.17 | |||||||||||||||
Low | 29.95 | 34.24 | 34.73 | 37.33 | 34.95 | |||||||||||||||
End of period | 33.27 | 37.81 | 35.60 | 40.31 | 38.99 | |||||||||||||||
Banking offices | 2,137 | 2,139 | 2,150 | 1,903 | 1,875 | |||||||||||||||
ATMs | 3,185 | 3,181 | 3,361 | 3,077 | 3,026 | |||||||||||||||
FTEs (3) | 35,748 | 36,059 | 35,002 | 32,598 | 32,109 | |||||||||||||||
(1) Amounts reported are unpaid principal balance. | ||||||||||||||||||||
(2) Includes the impact of the FDIC loss sharing agreements on the acquired securities. | ||||||||||||||||||||
(3) Represents a quarterly average. |
![]() | |||||||||||||||
BB&T Corporation | |||||||||||||||
Non-GAAP Reconciliations | |||||||||||||||
(Dollars in millions, except per share data, shares in thousands) | |||||||||||||||
Quarter Ended | |||||||||||||||
March 31 | Dec. 31 | Sept. 30 | June 30 | March 31 | |||||||||||
Efficiency and Fee Income Ratios (1) | 2016 | 2015 | 2015 | 2015 | 2015 | ||||||||||
Efficiency Ratio - GAAP | 59.8 | % | 62.4 | % | 64.1 | % | 69.8 | % | 60.7 | % | |||||
Effect of securities gains (losses), net | 1.1 | — | — | — | — | ||||||||||
Effect of merger-related and restructuring charges, net | (0.9 | ) | (1.9 | ) | (3.1 | ) | (1.1 | ) | (0.5 | ) | |||||
Effect of loss on sale of American Coastal | — | — | — | (0.8 | ) | — | |||||||||
Effect of loss on early extinguishment of debt | — | — | — | (7.1 | ) | — | |||||||||
Effect of FDIC loss share accounting | — | — | — | (0.1 | ) | (0.1 | ) | ||||||||
Effect of foreclosed property expense | (0.4 | ) | (0.4 | ) | (0.6 | ) | (0.6 | ) | (0.6 | ) | |||||
Effect of amortization of intangibles | (1.3 | ) | (1.3 | ) | (1.2 | ) | (0.9 | ) | (1.0 | ) | |||||
Efficiency Ratio - Reported | 58.3 | 58.8 | 59.2 | 59.2 | 58.5 | ||||||||||
Fee Income Ratio - GAAP | 39.3 | % | 39.7 | % | 39.7 | % | 43.0 | % | 42.5 | % | |||||
Effect of securities gains (losses), net | (1.1 | ) | — | — | — | — | |||||||||
Effect of loss on sale of American Coastal | — | — | — | 0.6 | — | ||||||||||
Effect of FDIC loss share accounting | 2.4 | 2.1 | 2.4 | 2.7 | 3.3 | ||||||||||
Fee Income Ratio - Reported | 40.6 | 41.8 | 42.1 | 46.3 | 45.8 |
Quarter Ended | ||||||||||||||||||||
March 31 | Dec. 31 | Sept. 30 | June 30 | March 31 | ||||||||||||||||
Return on Average Tangible Common Shareholders' Equity (2) | 2016 | 2015 | 2015 | 2015 | 2015 | |||||||||||||||
Net income available to common shareholders | $ | 527 | $ | 502 | $ | 492 | $ | 454 | $ | 488 | ||||||||||
Plus: Amortization of intangibles, net of tax | 20 | 21 | 18 | 14 | 13 | |||||||||||||||
Tangible net income available to common shareholders | $ | 547 | $ | 523 | $ | 510 | $ | 468 | $ | 501 | ||||||||||
Average common shareholders' equity | $ | 25,076 | $ | 24,736 | $ | 23,957 | $ | 22,210 | $ | 21,883 | ||||||||||
Less: Average intangible assets | 9,226 | 9,224 | 8,666 | 7,496 | 7,366 | |||||||||||||||
Average tangible common shareholders' equity | $ | 15,850 | $ | 15,512 | $ | 15,291 | $ | 14,714 | $ | 14,517 | ||||||||||
Return on average tangible common shareholders' equity | 13.87 | % | 13.37 | % | 13.23 | % | 12.76 | % | 14.00 | % | ||||||||||
(1) BB&T's management uses these measures in their analysis of the Corporation's performance and believes these measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods, as well as demonstrating the effects of significant gains and charges. | ||||||||||||||||||||
(2) BB&T's management believes investors use this measure to evaluate the return on average common shareholders' equity without the impact of intangible assets and their related amortization. |
VD;>\,75BX]:.E$74]T988DNS)4<".@H24-.J0E6TDX) R1FO.S06.;BCT
M<,WD@I,QGK)XM[3TS!(FS9#<6)'07'7W5
M!*$)')))["I2;=(ANE;/,74OQ
MZ=<3MMS?PY?G3TYQYK,?@-M
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ME$MRVRI6,5M9SM%!C%\'GM=JY<'?I(_$SRDN.%N#>?W7@8]37AY&D?08[2
M+Q"2F,V5*W[$GL?F(/T]ZY)-6=*5HO38#R0A+'FI4,E1 ']-<\V_0WA^)PVR
MM#@6$I!/Z)3R/I7*[?9Z49W&O0GH?&-A9 ''('%4:]#IBDT36FD*=W((4K;@
M) QG\:W@JZ,\JJ!DVA7%0=2VUPA25)?1W].:]'$Z:9X^H2<:9[/EC<\5YR"
M
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M7S6;ZDCZ#%\B*/B,\05L\-UDBS&+,Q<9