XML 77 R45.htm IDEA: XBRL DOCUMENT

Fair Value Disclosures (Tables)

12 Months Ended

Dec. 31, 2014

Schedule of Assets and Liabilities Measured at Fair Value

December 31, 2014			Total		Level 1		Level 2		Level 3

			(Dollars in millions)
Assets:
	Trading securities		$	482	$	289	$	193	$	―
	AFS securities:
		U.S. Treasury		1,231		―		1,231		―
		MBS issued by GSE		16,154		―		16,154		―
		States and political subdivisions		1,974		―		1,974		―
		Non-agency MBS		264		―		264		―
		Other		41		6		35		―
		Acquired from FDIC		1,243		―		498		745
	LHFS			1,423		―		1,423		―
	Residential MSRs			844		―		―		844
	Derivative assets:
		Interest rate contracts		1,114		―		1,094		20
		Foreign exchange contracts		8		―		8		―
	Private equity and similar investments			329		―		―		329
		Total assets	$	25,107	$	295	$	22,874	$	1,938

Liabilities:
	Derivative liabilities:
		Interest rate contracts	$	1,007	$	―	$	1,004	$	3
		Foreign exchange contracts		6		―		6		―
	Short-term borrowings			148		―		148		―
		Total liabilities	$	1,161	$	―	$	1,158	$	3

December 31, 2013			Total		Level 1		Level 2		Level 3

			(Dollars in millions)
Assets:
	Trading securities		$	381	$	256	$	125	$	―
	AFS securities:
		U.S. Treasury		595		―		595		―
		MBS issued by GSE		17,929		―		17,929		―
		States and political subdivisions		1,851		―		1,851		―
		Non-agency MBS		291		―		291		―
		Other		45		10		35		―
		Acquired from FDIC		1,393		―		532		861
	LHFS			1,222		―		1,222		―
	Residential MSRs			1,047		―		―		1,047
	Derivative assets:
		Interest rate contracts		862		―		859		3
		Foreign exchange contracts		2		―		2		―
	Private equity and similar investments			291		―		―		291
		Total assets	$	25,909	$	266	$	23,441	$	2,202

Liabilities:
	Derivative liabilities:
		Interest rate contracts	$	967	$	―	$	953	$	14
		Foreign exchange contracts		3		―		3		―
	Short-term borrowings			84		―		84		―
		Total liabilities	$	1,054	$	―	$	1,040	$	14

Roll Forward of Level 3 Assets and Liabilities

										Private
				Acquired						Equity and
				from FDIC		Residential		Net		Similar
Year Ended December 31, 2014				Securities		MSRs		Derivatives		Investments


Balance at January 1, 2014				$	861	$	1,047	$	(11)	$	291
	Total realized and unrealized gains (losses):
		Included in earnings:
			Interest income		33		―		―		―
			Mortgage banking income		―		(221)		94		―
			Other noninterest income		―		―		(2)		27
		Included in unrealized net holding gains (losses) in OCI			(38)		―		―		―
	Purchases				―		―		―		67
	Issuances				―		141		75		―
	Sales				―		―		―		(50)
	Settlements				(111)		(123)		(139)		(7)
	Transfers into Level 3				―		―		―		1
Balance at December 31, 2014				$	745	$	844	$	17	$	329

Change in unrealized gains (losses) included in earnings for the period,
	attributable to assets and liabilities still held at December 31, 2014			$	33	$	(221)	$	17	$	15

										Private
				Acquired						Equity and
				from FDIC		Residential		Net		Similar
Year Ended December 31, 2013				Securities		MSRs		Derivatives		Investments


Balance at January 1, 2013				$	994	$	627	$	54	$	323
	Total realized and unrealized gains (losses):
		Included in earnings:
			Interest income		37		―		―		―
			Mortgage banking income		―		229		21		―
			Other noninterest income		―		―		―		33
		Included in unrealized net holding gains (losses) in OCI			(14)		―		―		―
	Purchases				―		―		―		58
	Issuances				―		336		65		―
	Sales				―		―		―		(59)
	Settlements				(156)		(145)		(151)		(64)
Balance at December 31, 2013				$	861	$	1,047	$	(11)	$	291

Change in unrealized gains (losses) included in earnings for the period,
	attributable to assets and liabilities still held at December 31, 2013			$	37	$	229	$	(11)	$	22

											Private
					Acquired						Equity and
					from FDIC		Residential		Net		Similar
Year Ended December 31, 2012					Securities		MSRs		Derivatives		Investments

				(Dollars in millions)
Balance at January 1, 2012					$	984	$	563	$	59	$	261
	Total realized and unrealized gains (losses):
		Included in earnings:
			Interest income			48		―		―		―
			Mortgage banking income			―		(32)		458		―
			Other noninterest income			―		―		―		21
		Included in unrealized holding gains (losses) in OCI				88		―		―		―
	Purchases					―		―		―		101
	Issuances					―		270		308		―
	Sales					―		―		―		(59)
	Settlements					(126)		(174)		(771)		(1)
Balance at December 31, 2012					$	994	$	627	$	54	$	323

Change in unrealized gains (losses) included in earnings for the period,
	attributable to assets and liabilities still held at December 31, 2012				$	48	$	(32)	$	54	$	12

Fair Value and Unpaid Principal Balance of Loans Held for Sale

	December 31, 2014						December 31, 2013
	Fair		Aggregate				Fair		Aggregate
	Value		UPB		Difference		Value		UPB		Difference

	(Dollars in millions)
LHFS reported at fair value	$	1,423	$	1,390	$	33	$	1,222	$	1,223	$	(1)

Fair Value, Assets and Liabilities Measured on Nonrecurring Basis

	As Of / For the Year Ended
	December 31, 2014				December 31, 2013
	Carrying Value		Valuation Adjustments		Carrying Value		Valuation Adjustments

	(Dollars in millions)
Impaired loans	$	109	$	(52)	$	50	$	(41)
Foreclosed real estate		87		1		71		(6)

Carrying Amounts and Fair Values of Financial Assets and Liabilities Not Recorded at Fair Value

		Carrying		Total
December 31, 2014		Amount		Fair Value		Level 2		Level 3

		(Dollars in millions)
Financial assets:
	HTM securities	$	20,240	$	20,313	$	20,313	$	―
	Loans and leases, net of ALLL excluding acquired from FDIC		117,259		117,268		―		117,268
	Acquired from FDIC loans, net of ALLL		1,151		1,337		―		1,337
	FDIC loss share receivable		534		123		―		123

Financial liabilities:
	Deposits		129,040		129,259		129,259		―
	FDIC loss share payable		697		696		―		696
	Long-term debt		23,312		24,063		24,063		―

		Carrying		Total
December 31, 2013		Amount		Fair Value		Level 2		Level 3

		(Dollars in millions)
Financial assets:
	HTM securities	$	18,101	$	17,530	$	17,491	$	39
	Loans and leases, net of ALLL excluding acquired from FDIC		112,264		112,261		―		112,261
	Acquired from FDIC loans, net of ALLL		1,921		2,200		―		2,200
	FDIC loss share receivable		843		464		―		464

Financial liabilities:
	Deposits		127,475		127,810		127,810		―
	FDIC loss share payable		669		652		―		652
	Long-term debt		21,493		22,313		22,313		―

Notional or Contractual Amounts and Fair Values of Off Balance-Sheet Financial Instruments

	December 31, 2014				December 31, 2013
	Notional/				Notional/
	Contract				Contract
	Amount		Fair Value		Amount		Fair Value

	(Dollars in millions)
Commitments to extend, originate or purchase credit	$	49,333	$	97	$	45,333	$	86
Residential mortgage loans sold with recourse		667		9		783		13
Other loans sold with recourse		4,264		7		4,594		9
Letters of credit and financial guarantees		3,462		22		4,355		39

- Definition

Tabular disclosure of the fair value measurement of assets using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets) and gains or losses recognized in other comprehensive income (loss), and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs), by class of asset.

+ References+ Details

- Definition

Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities.

+ References+ Details

- Definition

Tabular disclosure of the application of the fair value option for measurement and reporting of eligible financial assets and liabilities (as defined), as well as certain other eligible items (as defined) included in the statement of financial position, whether such option is elected for a single eligible item or a group of similar eligible items and is in addition to other disclosures concerning fair value which the company may be required to provide. Such disclosure might be expected to include: (1) for items included in the statement of financial position: (a) for each line item in the statement of financial position that includes an item or items for which the fair value option has been elected, provide the aggregate carrying amount of ineligible items included in each line item in the balance sheet, if any; (b) the difference between the aggregate fair value and the aggregate unpaid principal balance (assuming contractual principal amounts and fair value option elected) of: (i) loans and long-term receivables (other than securities otherwise reported at fair value) and (ii) long-term debt instruments; (c) for loans held as assets for which the fair value option has been elected: (i) the aggregate fair value of loans that are 90 days or more past due, (ii) if the policy is to recognize interest income separately from other changes in fair value, the aggregate fair value of loans in nonaccrual status, and (iii) the difference between the aggregate fair value and the aggregate unpaid principal balance for loans that are 90 days or more past due, in nonaccrual status, or both; (2) for items included in the income statement: (a) the amounts of gains and losses from fair value changes included in earnings and in which line in the income statement those gains and losses are reported whether or not combined with gains and losses from items required to be accounted for at fair value; (b) for loans and other receivables held as assets, the estimated amount of gains or losses included in earnings attributable to changes in instrument-specific credit risk; (c) for liabilities with fair values that have been significantly affected during the reporting period by changes in the instrument-specific credit risk, the estimated amount of gains and losses from fair value changes included in earnings that are attributable to changes in the instrument-specific credit risk; and (3) certain other disclosures as required or determined to be provided.

+ References+ Details