XML 74 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and ACL
6 Months Ended
Jun. 30, 2014
Allowance for Credit Losses  
Allowance for Credit Losses

NOTE 4. Loans and ACL

 

During January 2014, approximately $8.3 billion of nonguaranteed, closed-end, first and second lien position residential mortgage loans, along with the related allowance, were transferred from direct retail lending to residential mortgage to facilitate compliance with a series of new rules related to mortgage servicing associated with first and second lien position mortgages collateralized by real estate.

 

During March 2014, the CRE loan categories were realigned into CRE – income producing properties and CRE – construction and development in order to better reflect the nature of the underlying loans. Prior period data has been reclassified to conform to this new presentation.

     Accruing      
          90 Days Or     
       30-89 Days More Past     
 June 30, 2014 Current Past Due Due Nonaccrual Total 
                    
     (Dollars in millions) 
 Commercial:                
  Commercial and industrial $ 39,999 $ 21 $ $ 298 $ 40,318 
  CRE - income producing properties   10,347   7     84   10,438 
  CRE - construction and development   2,594   2     38   2,634 
  Other lending subsidiaries   4,713   11     5   4,729 
 Retail:                
  Direct retail lending   7,696   41   11   49   7,797 
  Revolving credit   2,363   20   8     2,391 
  Residential mortgage-nonguaranteed   30,796   513   80   320   31,709 
  Residential mortgage-government guaranteed   324   90   677     1,091 
  Sales finance   10,348   49   3   5   10,405 
  Other lending subsidiaries   6,130   186     42   6,358 
 Covered   1,320   84   249     1,653 
   Total $ 116,630 $ 1,024 $ 1,028 $ 841 $ 119,523 

      Accruing      
           90 Days Or     
        30-89 Days More Past     
 December 31, 2013 Current Past Due Due Nonaccrual Total 
                     
      (Dollars in millions) 
 Commercial:                
  Commercial and industrial $ 38,110 $ 35 $ $ 363 $ 38,508 
  CRE - income producing properties   10,107   8     113   10,228 
  CRE - construction and development   2,329   2     51   2,382 
  Other lending subsidiaries   4,482   14   5   1   4,502 
 Retail:                
  Direct retail lending   15,595   132   33   109   15,869 
  Revolving credit   2,370   23   10     2,403 
  Residential mortgage-nonguaranteed   22,747   454   69   243   23,513 
  Residential mortgage-government guaranteed   236   93   806     1,135 
  Sales finance   9,316   56   5   5   9,382 
  Other lending subsidiaries   5,703   207     50   5,960 
 Covered   1,643   88   304     2,035 
   Total $ 112,638 $ 1,112 $ 1,232 $ 935 $ 115,917 

The following tables present the carrying amount of loans by risk rating. Covered loans are excluded because their related ALLL is determined by loan pool performance.
 
        CRE - CRE -   
     Commercial Income Producing Construction and Other Lending 
 June 30, 2014 & Industrial Properties Development Subsidiaries 
                 
     (Dollars in millions) 
 Commercial:             
  Pass $ 38,713 $ 9,807 $ 2,456 $ 4,693 
  Special mention   240   62   4   1 
  Substandard - performing   1,067   485   136   30 
  Nonperforming   298   84   38   5 
   Total $ 40,318 $ 10,438 $ 2,634 $ 4,729 

     Direct Retail Revolving Residential Sales Other Lending 
     Lending Credit Mortgage Finance Subsidiaries 
                    
     (Dollars in millions) 
 Retail:                
  Performing $ 7,748 $ 2,391 $ 32,480 $ 10,400 $ 6,316 
  Nonperforming   49     320   5   42 
   Total $ 7,797 $ 2,391 $ 32,800 $ 10,405 $ 6,358 

        CRE - CRE -   
     Commercial Income Producing Construction and Other Lending 
 December 31, 2013 & Industrial Properties Development Subsidiaries 
                 
     (Dollars in millions) 
 Commercial:             
  Pass $ 36,804 $ 9,528 $ 2,149 $ 4,464 
  Special mention   219   52   17   8 
  Substandard - performing   1,122   536   164   29 
  Nonperforming   363   112   52   1 
   Total  $ 38,508 $ 10,228 $ 2,382 $ 4,502 

      Direct Retail Revolving Residential Sales Other Lending 
      Lending Credit Mortgage Finance Subsidiaries 
                     
      (Dollars in millions) 
 Retail:                
  Performing $ 15,760 $ 2,403 $ 24,405 $ 9,377 $ 5,910 
  Nonperforming   109     243   5   50 
   Total $ 15,869 $ 2,403 $ 24,648 $ 9,382 $ 5,960 

During December 2013, the unallocated ALLL was allocated to the loan portfolio segments.
                   
   ACL Rollforward 
    Beginning Charge-    Provision Ending 
 Three Months Ended June 30, 2014 Balance Offs Recoveries (Benefit) Balance 
                   
    (Dollars in millions) 
 Commercial:                
  Commercial and industrial $ 423 $ (40) $ 10 $ 30 $ 423 
  CRE - income producing properties   136   (11)   3   (1)   127 
  CRE - construction and development   65   (3)   10   (13)   59 
  Other lending subsidiaries   16   (1)   1   1   17 
 Retail:                
  Direct retail lending   120   (19)   7   16   124 
  Revolving credit   115   (18)   5   10   112 
  Residential mortgage-nonguaranteed   327   (20)     17   324 
  Residential mortgage-government guaranteed   69   (1)     (17)   51 
  Sales finance   45   (4)   2   1   44 
  Other lending subsidiaries   222   (46)   8   34   218 
 Covered    104   (4)     (9)   91 
 ALLL   1,642   (167)   46   69   1,590 
 RUFC   80       5   85 
 ACL $ 1,722 $ (167) $ 46 $ 74 $ 1,675 

   ACL Rollforward 
    Beginning Charge-    Provision Ending 
 Three Months Ended June 30, 2013 Balance Offs Recoveries (Benefit) Balance 
                   
    (Dollars in millions) 
 Commercial:                
  Commercial and industrial $ 528 $ (70) $ 10 $ (9) $ 459 
  CRE - income producing properties   151   (24)   6   30   163 
  CRE - construction and development   67   (25)   4   61   107 
  Other lending subsidiaries   13   (1)     4   16 
 Retail:                
  Direct retail lending   254   (42)   10   (4)   218 
  Revolving credit   97   (20)   5   31   113 
  Residential mortgage-nonguaranteed   261   (16)   1   22   268 
  Residential mortgage-government guaranteed   55       6   61 
  Sales finance   30   (5)   2   15   42 
  Other lending subsidiaries   300   (60)   10   38   288 
 Covered   139   (2)     (11)   126 
 Unallocated   80       (40)   40 
 ALLL   1,975   (265)   48   143   1,901 
 RUFC   56       25   81 
 ACL $ 2,031 $ (265) $ 48 $ 168 $ 1,982 

   ACL Rollforward 
    Beginning Charge-        Ending 
 Six Months Ended June 30, 2014 Balance Offs Recoveries Provision Other Balance 
                      
    (Dollars in millions) 
 Commercial:                   
  Commercial and industrial $ 454 $ (73) $ 19 $ 23 $ $ 423 
  CRE - income producing properties   149   (19)   5   (8)     127 
  CRE - construction and development   76   (7)   13   (23)     59 
  Other lending subsidiaries   15   (2)   1   3     17 
 Retail:                   
  Direct retail lending   209   (38)   15   23   (85)   124 
  Revolving credit   115   (36)   10   23     112 
  Residential mortgage-nonguaranteed   269   (41)   1   10   85   324 
  Residential mortgage-government guaranteed   62   (1)     (10)     51 
  Sales finance   45   (11)   5   5     44 
  Other lending subsidiaries   224   (130)   16   108     218 
 Covered    114   (7)     (16)     91 
 ALLL   1,732   (365)   85   138     1,590 
 RUFC   89       (4)     85 
 ACL $ 1,821 $ (365) $ 85 $ 134 $ $ 1,675 

   ACL Rollforward 
    Beginning Charge-      Ending 
 Six Months Ended June 30, 2013 Balance Offs Recoveries Provision Balance 
                   
    (Dollars in millions) 
 Commercial:                
  Commercial and industrial $ 470 $ (161) $ 17 $ 133 $ 459 
  CRE - income producing properties   170   (58)   9   42   163 
  CRE - construction and development   134   (47)   11   9   107 
  Other lending subsidiaries   13   (2)   1   4   16 
 Retail:                
  Direct retail lending   300   (84)   18   (16)   218 
  Revolving credit   102   (41)   10   42   113 
  Residential mortgage-nonguaranteed   296   (48)   2   18   268 
  Residential mortgage-government guaranteed   32   (1)     30   61 
  Sales finance   29   (11)   4   20   42 
  Other lending subsidiaries   264   (127)   18   133   288 
 Covered    128   (16)     14   126 
 Unallocated   80       (40)   40 
 ALLL   2,018   (596)   90   389   1,901 
 RUFC   30       51   81 
 ACL $ 2,048 $ (596) $ 90 $ 440 $ 1,982 

The following table provides a summary of loans that are collectively evaluated for impairment.
                 
     June 30, 2014 December 31, 2013 
   Recorded Investment Related ALLL Recorded Investment Related ALLL 
                 
     (Dollars in millions) 
 Commercial:             
  Commercial and industrial $ 39,897 $ 377 $ 38,042 $ 382 
  CRE - income producing properties   10,273   108   10,033   128 
  CRE - construction and development   2,553   48   2,289   60 
  Other lending subsidiaries   4,725   16   4,501   15 
 Retail:             
  Direct retail lending   7,693   99   15,648   166 
  Revolving credit   2,345   94   2,355   96 
  Residential mortgage-nonguaranteed   30,652   211   22,557   160 
  Residential mortgage-government guaranteed   658   5   759   7 
  Sales finance   10,385   40   9,363   41 
  Other lending subsidiaries   6,206   191   5,823   196 
 Covered    1,653   91   2,035   114 
   Total $ 117,040 $ 1,280 $ 113,405 $ 1,365 

The following tables set forth certain information regarding impaired loans, excluding purchased impaired loans and LHFS, that were individually evaluated for reserves.
        
              Average Interest 
      Recorded   Related Recorded Income 
 As Of / For The Six Months Ended June 30, 2014 Investment UPB ALLL Investment Recognized 
                     
      (Dollars in millions) 
 With no related ALLL recorded:                
  Commercial:                
   Commercial and industrial $ 166 $ 227 $ $ 140 $ 1 
   CRE - income producing properties   41   55     43   
   CRE - construction and development   19   32     18   
  Retail:                
   Direct retail lending   14   52     15   
   Residential mortgage-nonguaranteed   181   302     166   3 
   Residential mortgage-government guaranteed   11   11     3   
   Sales finance   1   2     1   
   Other lending subsidiaries   3   7     4   
 With an ALLL recorded:                
  Commercial:                
   Commercial and industrial   255   268   46   311   2 
   CRE - income producing properties   124   126   19   143   2 
   CRE - construction and development   62   63   11   70   1 
   Other lending subsidiaries   4   4   1   2   
  Retail:                
   Direct retail lending   90   93   25   101   3 
   Revolving credit   46   45   18   47   1 
   Residential mortgage-nonguaranteed   876   895   113   900   20 
   Residential mortgage-government guaranteed   422   423   46   393   8 
   Sales finance   19   19   4   20   1 
   Other lending subsidiaries   149   151   27   140   10 
    Total $ 2,483 $ 2,775 $ 310 $ 2,517 $ 52 

              Average Interest 
      Recorded   Related Recorded  Income 
 As Of / For The Year Ended December 31, 2013 Investment UPB ALLL Investment Recognized 
                     
      (Dollars in millions) 
 With no related ALLL recorded:                
  Commercial:                
   Commercial and industrial $ 91 $ 165 $ $ 111 $ 
   CRE - income producing properties   22   35     43   
   CRE - construction and development   19   42     41   
  Retail:                
   Direct retail lending   23   76     23   1 
   Residential mortgage-nonguaranteed   144   237     129   4 
   Residential mortgage-government guaranteed   1   1     2   
   Sales finance   1   2     1   
   Other lending subsidiaries   2   6     4   
 With an ALLL recorded:                
  Commercial:                
   Commercial and industrial   375   409   72   453   5 
   CRE - income producing properties   172   174   21   197   4 
   CRE - construction and development   75   76   16   112   3 
   Other lending subsidiaries   1   1     2   
  Retail:                
   Direct retail lending   198   204   43   204   12 
   Revolving credit   48   48   19   52   2 
   Residential mortgage-nonguaranteed   812   830   109   763   34 
   Residential mortgage-government guaranteed   375   376   55   356   15 
   Sales finance   18   19   4   20   1 
   Other lending subsidiaries   135   137   28   173   18 
    Total $ 2,512 $ 2,838 $ 367 $ 2,686 $ 99 

The following table provides a summary of TDRs, all of which are considered impaired.
          
    June 30, December 31, 
    2014 2013 
          
    (Dollars in millions) 
 Performing TDRs:      
  Commercial:      
   Commercial and industrial$ 86 $ 77 
   CRE - income producing properties  27   50 
   CRE - construction and development  30   39 
  Direct retail lending  91   187 
  Sales finance  18   17 
  Revolving credit  46   48 
  Residential mortgage-nonguaranteed  814   785 
  Residential mortgage-government guaranteed  433   376 
  Other lending subsidiaries  141   126 
   Total performing TDRs  1,686   1,705 
 Nonperforming TDRs (also included in NPL disclosures)  192   193 
   Total TDRs$ 1,878 $ 1,898 
          
 ALLL attributable to TDRs$ 252 $ 283 

The following table summarizes the primary reason loan modifications were classified as TDRs and includes newly designated TDRs as well as modifications made to existing TDRs. Balances represent the recorded investment at the end of the quarter in which the modification was made. Rate modifications in this table include TDRs made with below market interest rates that also include modifications of loan structures.

       Three Months Ended June 30, 
       2014 2013 
       Types of   Types of   
       Modifications Impact To Modifications Impact To 
       Rate Structure Allowance Rate Structure Allowance 
                         
       (Dollars in millions) 
Commercial:                  
 Commercial and industrial$ 49 $ 10 $ 1 $ 23 $ 9 $ 1 
 CRE - income producing properties  5   6     6   10   
 CRE - construction and development  6   10     14   7   (2) 
                         
Retail:                  
 Direct retail lending  8   1   1   9   3   1 
 Revolving credit  6     2   6     1 
 Residential mortgage-nonguaranteed  19   8   2   20   26   3 
 Residential mortgage-government guaranteed  105     4   46     3 
 Sales finance  1   1     2   1   1 
 Other lending subsidiaries  29     3   37     6 

       Six Months Ended June 30, 
       2014 2013 
       Types of   Types of   
       Modifications Impact To Modifications Impact To 
       Rate Structure Allowance Rate Structure Allowance 
                         
       (Dollars in millions) 
Commercial:                  
 Commercial and industrial$ 68 $ 29 $ 2 $ 38 $ 15 $ 1 
 CRE - income producing properties  13   11     17   25   1 
 CRE - construction and development  11   13     35   9   (2) 
Retail:                  
 Direct retail lending  19   3   4   21   5   2 
 Revolving credit  13     3   14     3 
 Residential mortgage-nonguaranteed  51   17   13   35   47   6 
 Residential mortgage-government guaranteed  144     7   82     7 
 Sales finance  1   6   1   3   3   2 
 Other lending subsidiaries  58     8   92     24 
                         
Charge-offs and forgiveness of principal and interest for TDRs were immaterial for all periods presented.

The following table summarizes the pre-default balance for modifications that experienced a payment default that had been classified as TDRs during the previous 12 months. Payment default is defined as movement of the TDR to nonaccrual status, foreclosure or charge-off, whichever occurs first.

     Three Months Ended June 30, Six Months Ended June 30, 
     2014 2013 2014 2013 
                 
     (Dollars in millions) 
 Commercial:            
  Commercial and industrial$ 1 $ 1 $ 1 $ 3 
  CRE - income producing properties    6   2   6 
  CRE - construction and development    4     5 
                 
 Retail:            
  Direct retail lending  1   1   1   2 
  Revolving credit  2   2   5   5 
  Residential mortgage-nonguaranteed  6   4   13   12 
  Sales finance    1     1 
  Other lending subsidiaries  7   6   16   12 

Changes in the carrying value and accretable yield of covered loans are presented in the following table.
                          
   Six Months Ended June 30, 2014 Year Ended December 31, 2013
   Purchased Impaired Purchased Nonimpaired Purchased Impaired Purchased Nonimpaired
   Accretable Carrying Accretable Carrying Accretable Carrying Accretable Carrying
   Yield Value Yield Value Yield Value Yield Value
                          
   (Dollars in millions)
Balance at beginning of period $ 187 $ 863 $ 351 $ 1,172 $ 264 $ 1,400 $ 617 $ 1,894
 Accretion   (58)   58   (101)   101   (149)   149   (301)   301
 Payments received, net     (222)     (319)     (686)     (1,023)
 Other, net   35     35     72     35  
Balance at end of period $ 164 $ 699 $ 285 $ 954 $ 187 $ 863 $ 351 $ 1,172
                          
Outstanding UPB at end of period   $ 1,023    $ 1,234    $ 1,266    $ 1,516

The following table presents additional information about BB&T’s loans and leases:
          
    June 30, December 31, 
    2014 2013 
          
    (Dollars in millions) 
 Unearned income and net deferred loan fees and costs$ 222 $ 261 
 Residential mortgage loans in process of foreclosure  506   531