XML 75 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Disclosures (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value Disclosures  
Schedule of Assets and Liabilities Measured at Fair Value
      Fair Value Measurements for Assets and 
    September 30, Liabilities Measured on a Recurring Basis 
     2013 Level 1 Level 2 Level 3 
                
       (Dollars in millions) 
 Assets:            
  Trading securities $ 521 $ 237 $ 265 $ 19 
  AFS securities:            
   GSE securities  549     549   
   MBS issued by GSE   18,716     18,716   
   States and political subdivisions   1,859     1,859   
   Non-agency MBS  278     278   
   Other securities   17   16   1   
   Covered securities   1,446     544   902 
  LHFS  2,957     2,957   
  Residential MSRs  956       956 
  Derivative assets:            
   Interest rate contracts   994     947   47 
   Foreign exchange contracts   2     2   
  Private equity and similar investments  288       288 
   Total assets$ 28,583 $ 253 $ 26,118 $ 2,212 
                
 Liabilities:            
  Derivative liabilities:            
   Interest rate contracts $ 1,152 $ $ 1,151 $ 1 
   Foreign exchange contracts   4     4   
  Short-term borrowings  270     270   
   Total liabilities $ 1,426 $ $ 1,425 $ 1 

      Fair Value Measurements for Assets and 
    December 31, Liabilities Measured on a  Recurring Basis 
    2012 Level 1 Level 2 Level 3 
                
       (Dollars in millions) 
 Assets:            
  Trading securities $ 497 $ 302 $ 194 $ 1 
  AFS securities:            
   GSE securities  290     290   
   MBS issued by GSE   20,930     20,930   
   States and political subdivisions   2,011     2,011   
   Non-agency MBS  312     312   
   Other securities   3   2   1   
   Covered securities   1,591     597   994 
  LHFS  3,761     3,761   
  Residential MSRs   627       627 
  Derivative assets:            
   Interest rate contracts   1,446     1,391   55 
   Foreign exchange contracts   4     4   
  Private equity and similar investments  323       323 
   Total assets$ 31,795 $ 304 $ 29,491 $ 2,000 
                
 Liabilities:            
  Derivative liabilities:            
   Interest rate contracts $ 1,434 $ $ 1,433 $ 1 
   Foreign exchange contracts   3     3   
  Short-term borrowings  98     98   
   Total liabilities $ 1,535 $ $ 1,534 $ 1 
Roll Forward of Level 3 Assets and Liabilities
       Fair Value Measurements Using Significant Unobservable Inputs
                  Private Equity
          Covered Residential Net and Similar
Three Months Ended September 30, 2013 Trading Securities MSRs Derivatives Investments
   
       (Dollars in millions)
Balance at July 1, 2013 $ 12 $ 953 $ 892 $ (89) $ 269
 Total realized and unrealized gains (losses):               
  Included in earnings:               
   Interest income    1   12      
   Mortgage banking income       22   (91)  
   Other noninterest income            6
  Included in unrealized net holding gains (losses) in OCI      (17)      
 Purchases   29         23
 Issuances       77   31  
 Sales   (23)         (8)
 Settlements     (46)   (35)   195   (2)
Balance at September 30, 2013 $ 19 $ 902 $ 956 $ 46 $ 288
                     
Change in unrealized gains (losses) included in               
 earnings for the period, attributable to assets               
 and liabilities still held at September 30, 2013 $ $ 12 $ 22 $ 46 $ 5

       Fair Value Measurements Using Significant Unobservable Inputs
                   Private Equity
          Covered Residential Net and Similar
Three Months Ended September 30, 2012 Trading Securities MSRs Derivatives Investments
   
       (Dollars in millions)
Balance at July 1, 2012 $ 1 $ 982 $ 578 $ 68 $ 301
 Total realized and unrealized gains (losses):               
  Included in earnings:               
   Interest income      13      
   Mortgage banking income       (30)   124  
   Other noninterest income            6
  Included in unrealized net holding gains (losses) in OCI     9      
 Purchases   3         12
 Issuances       61   106  
 Sales           (7)
 Settlements     (32)   (46)   (170)   (1)
Balance at September 30, 2012 $ 4 $ 972 $ 563 $ 128 $ 311
                     
Change in unrealized gains (losses) included in               
 earnings for the period, attributable to assets               
 and liabilities still held at September 30, 2012 $ $ 13 $ (30) $ 128 $ 6

      Fair Value Measurements Using Significant Unobservable Inputs
                  Private
                  Equity and
         Covered Residential Net Similar
Nine Months Ended September 30, 2013 Trading Securities MSRs Derivatives Investments
                
      (Dollars in millions)
Balance at January 1, 2013 $ 1 $ 994 $ 627 $ 54 $ 323
 Total realized and unrealized gains (losses):               
  Included in earnings:               
   Interest income    1   30      
   Mortgage banking income       177   (26)  
   Other noninterest income            17
  Included in unrealized net holding gains (losses) in OCI     (7)      
 Purchases   40         53
 Issuances       269   58  
 Sales   (23)         (97)
 Settlements     (115)   (117)   (40)   (8)
Balance at September 30, 2013 $ 19 $ 902 $ 956 $ 46 $ 288
                    
Change in unrealized gains (losses) included in earnings for               
 the period, attributable to assets and liabilities still held               
 at September 30, 2013 $ $ 30 $ 177 $ 46 $ 13

      Fair Value Measurements Using Significant Unobservable Inputs
                  Private
               Equity and
         Covered Residential Net Similar
Nine Months Ended September 30, 2012 Trading Securities MSRs Derivatives Investments
                
      (Dollars in millions)
Balance at January 1, 2012 $ 1 $ 984 $ 563 $ 59 $ 261
 Total realized and unrealized gains (losses):            
  Included in earnings:               
   Interest income      31      
   Mortgage banking income       (69)   309  
   Other noninterest income            10
  Included in unrealized net holding gains (losses) in OCI     49      
 Purchases    3         64
 Issuances       195   244  
 Sales           (25)
 Settlements     (92)   (126)   (484)   1
Balance at September 30, 2012 $ 4 $ 972 $ 563 $ 128 $ 311
                    
Change in unrealized gains (losses) included in earnings for               
 the period, attributable to assets and liabilities still held               
 at September 30, 2012 $ $ 31 $ (69) $ 128 $ 13
Fair Value and Unpaid Principal Balance of Loans Held for Sale
     September 30, 2013 December 31, 2012 
     Fair Aggregate   Fair Aggregate   
     Value UPB Difference Value UPB Difference 
                       
     (Dollars in millions) 
 LHFS reported at fair value$ 2,957 $ 2,900 $ 57 $ 3,761 $ 3,652 $ 109 
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis [Table Text Block]
           September 30, 2013 December 31, 2012 
                 
           (Dollars in millions) 
 Assets that are still held (Level 3):            
  Impaired loans, excluding covered      $ 71 $ 137 
  Foreclosed real estate, excluding covered        85   107 
                 
     Three Months Ended September 30, Nine Months Ended September 30, 
     2013 2012 2013 2012 
                 
     (Dollars in millions) 
 Negative valuation adjustments recognized:            
  Impaired loans, excluding covered$ 1 $ 27 $ 36 $ 82 
  Foreclosed real estate, excluding covered  2   45   4   181 
Carrying Amounts and Fair Values of Financial Assets and Liabilities Not Recorded at Fair Value
     Carrying Total     
 September 30, 2013 Amount Fair Value Level 2 Level 3 
             
     (Dollars in millions) 
 Financial assets:             
  HTM securities $ 13,529 $ 13,181 $ 13,178 $ 3 
  Loans and leases, net of ALLL excluding covered loans   111,589   113,415     113,415 
  Covered loans, net of ALLL   2,198   2,486     2,486 
  FDIC loss share receivable   245   (10)     (10) 
                 
 Financial liabilities:             
  Deposits    127,484   127,843   127,843   
  Long-term debt    20,402   21,310   21,310   

     Carrying Total     
 December 31, 2012 Amount Fair Value Level 2 Level 3 
             
     (Dollars in millions) 
 Financial assets:             
  HTM securities $ 13,594 $ 13,848 $ 13,810 $ 38 
  Loans and leases, net of ALLL excluding covered loans   109,419   109,621     109,621 
  Covered loans, net of ALLL   3,166   3,661     3,661 
  FDIC loss share receivable   479   149     149 
                 
 Financial liabilities:             
  Deposits    133,075   133,377   133,377   
  Long-term debt    19,114   20,676   20,676   
Notional or Contractual Amounts and Fair Values of Off Balance-Sheet Financial Instruments
    September 30, 2013  December 31, 2012 
    Notional/   Notional/   
    Contract   Contract   
   Amount Fair Value Amount Fair Value 
            
    (Dollars in millions) 
 Commitments to extend, originate or purchase credit  $ 44,688 $ 84 $ 41,410 $ 74 
 Residential mortgage loans sold with recourse    821   12   1,019   12 
 Other loans sold with recourse    4,850   13   4,970   13 
 Letters of credit and financial guarantees written    4,565   42   5,164   30