XML 22 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Net loss $ (20,057,302) $ (15,450,888)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 19,276 19,481
Gain on forgiveness of PPP loan 0 (158,524)
Credit loss expense 0 10,272
Provision for inventory obsolescence 52,922 0
Stock compensation to employees 39,617 15,750
Stock compensation to nonemployees 305,181 143,763
Stock-based compensation 392,117 354,056
Increase or decrease in:    
Accounts receivable (67,388) 427,850
Inventory (52,783) (27,054)
Prepaid clinical expenses (105,525) (189,669)
Prepaid insurance and services 41,201 (58,889)
Other 2,037 0
Accounts payable and accrued expenses 3,245,621 (200,389)
Total adjustments 3,872,276 336,647
NET CASH USED IN OPERATING ACTIVITIES (16,185,026) (15,114,241)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of furniture and equipment (2,420) (15,086)
Collections from mortgage note receivable 0 53,256
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (2,420) 38,170
CASH FLOWS FROM FINANCING ACTIVITIES    
Net proceeds from sale of stock 9,739,040 0
Net proceeds from merger recapitalization 10,042,488 0
Merger recapitalization transaction costs (688,480)  
Exercise of stock options 1,478 0
Net from sale of warrants 2,407,849  
Exercise of warrants 2,388,245 0
Payments on PPP loan 0 (8,159)
NET CASH PROVIDED BY FINANCING ACTIVITIES 23,890,620 6,778
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 7,703,174 (15,069,293)
CASH AND CASH EQUIVALENTS, beginning of year 1,543,418 16,612,711
CASH AND CASH EQUIVALENTS, end of year 9,246,592 1,543,418
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations 9,246,592 1,543,418
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for interest 10,056 0
Issuance of common stock for services 344,798 159,513
Liabilities assumed, net of non-cash assets received in merger recapitalization 406,171 0
Paycheck Protection Program CARES Act [Member]    
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain on forgiveness of PPP loan 0 (158,524)
CASH FLOWS FROM FINANCING ACTIVITIES    
Refund of PPP loan payments $ 0 $ 14,937