XML 21 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock [Member]
Share-Based Payment Arrangement, Employee [Member]
Common Stock [Member]
Share-Based Payment Arrangement, Nonemployee [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Share-Based Payment Arrangement, Employee [Member]
Additional Paid-in Capital [Member]
Share-Based Payment Arrangement, Nonemployee [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Share-Based Payment Arrangement, Employee [Member]
Retained Earnings [Member]
Share-Based Payment Arrangement, Nonemployee [Member]
Retained Earnings [Member]
Share-Based Payment Arrangement, Employee [Member]
Share-Based Payment Arrangement, Nonemployee [Member]
Total
Balance (in shares) at Dec. 31, 2021     8,403,869                  
Balance at Dec. 31, 2021     $ 841     $ 64,019,513     $ (48,348,491)     $ 15,671,863
Stock issued to employees (in shares) 7,500                      
Stock issued to employees $ 0     $ 15,750     $ 0     $ 15,750    
Stock issued to nonemployees (in shares)   70,479                    
Stock issued to nonemployees   $ 8     $ 143,755           $ 143,763  
Stock based compensation     0     354,056     0     354,056
Net loss     $ 0     0     (15,450,888)     $ (15,450,888)
Exercise of stock options (in shares)                       0
Balance (in shares) at Dec. 31, 2022     8,481,848                  
Balance at Dec. 31, 2022     $ 849     64,533,074     (63,799,379)     $ 734,544
Stock issued to employees (in shares) 42,599                      
Stock issued to employees $ 4     $ 39,613     $ 0     $ 39,617    
Stock issued to nonemployees (in shares)   259,318                    
Stock issued to nonemployees   $ 26     $ 305,155     $ 0     $ 305,181  
Stock based compensation     $ 0     390,108     0     390,108
Net loss                 (20,057,302)     (20,057,302)
Sale of stock and warrants (in shares)     9,007,853                  
Sale of stock and warrants     $ 900     9,738,140     0     9,739,040
Issuance of stock in merger recapitalization (in shares)     4,795,306                  
Issuance of stock in merger recapitalization     $ 573     8,805,665           8,806,238
Sale of warrants           2,407,849           2,407,849
Exercise of warrants (in shares)     5,037,993                  
Exercise of warrants     $ 504     2,387,741     0     $ 2,388,245
Exercise of stock options (in shares)     1,155                 1,155
Exercise of stock options     $ 0     1,478     0     $ 1,478
Assumed stock options in connection with merger recapitalization     $ 0     2,009     0     2,009
Balance (in shares) at Dec. 31, 2023     28,556,072                  
Balance at Dec. 31, 2023     $ 2,856     $ 88,610,832     $ (83,856,681)     $ 4,757,007
Sale of warrants     $ 930,000