XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (4,255,033) $ (3,833,060)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 10,124 9,271
Gain on disposal of equipment (2,817)
Stock compensation to employees 19,400 65,205
Stock compensation to nonemployees 64,020 53,475
Inventory valuation allowance 12,150 5,500
Increase or decrease in:    
Accounts receivable (23,184) 32,807
Inventory 42,540 20,676
Other current assets 42,661 (6,967)
Accounts payable and accrued expenses 898,882 593,428
Total adjustments 1,066,593 770,578
NET CASH USED IN OPERATING ACTIVITIES (3,188,440) (3,062,482)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of furniture and equipment (2,959) (6,856)
Proceeds from mortgage note receivable 35,899 34,409
Proceeds from sale of property and equipment, net of closing costs 4,650
NET CASH PROVIDED BY INVESTING ACTIVITIES 32,940 32,203
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from sale of common stock, preferred stock and warrants, net of issuance costs 4,101,939 3,341,055
NET CASH PROVIDED BY FINANCING ACTIVITIES 4,101,939 3,341,055
NET INCREASE IN CASH AND CASH EQUIVALENTS 946,439 310,776
CASH AND CASH EQUIVALENTS, beginning of year 1,270,973 960,197
CASH AND CASH EQUIVALENTS, end of year 2,217,412 1,270,973
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for interest
Cash paid for income taxes
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES    
Common stock issued in exchange for a subscription receivable 130,062
Conversion of preferred stock into common stock $ 1,424