XML 55 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 289,269 $ (56,397)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 111,742 106,901
Deferred income taxes 110,000   
Stock compensation to employees 40,000   
Increase or decrease in:    
Accounts receivable 49,302 31,962
Inventory 103,777 (32,843)
Other current assets 5,767   
Accounts payable and accrued expenses (23,885) 21,131
Total adjustments 396,704 127,151
NET CASH PROVIDED BY OPERATING ACTIVITIES 685,973 70,754
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of equipment and building improvements (65,344) (90,138)
NET CASH USED IN INVESTING ACTIVITIES (65,344) (90,138)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from sale of common stock    50,000
Principal payments on notes payable (25,812) (71,906)
Loan costs (21,656)   
Payments on line of credit (56,070) (711)
NET CASH USED IN FINANCING ACTIVITIES (103,538) (22,617)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 517,091 (42,001)
CASH AND CASH EQUIVALENTS, beginning of period 22,839 127,077
CASH AND CASH EQUIVALENTS, end of period 539,930 85,076
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for interest 44,753 45,811
Cash paid for income taxes