XML 51 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net loss $ (239,000) $ (387,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization   20,000
Inventory reserve $ 146,000 59,000
Loss on Asset Impairment 7,000 32,000
Stock option expense $ 15,000 10,000
(Increase) decrease in operating assets:    
Prepaid expenses and other current assets   3,000
Increase (decrease) in operating liabilities:    
Accounts payable $ 36,000 (107,000)
Accrued payroll and related expense 6,000 10,000
Other accrued liabilities (61,000) 93,000
Accrued interest payable 41,000 40,000
Net cash used in operating activities $ (49,000) (227,000)
Cash flows from financing activities:    
Net proceeds from the issuance of common stock   223,000
Common stock subscribed in settlement of employee loans   25,000
Proceeds from (to) related party loans, net $ 49,000 (18,000)
Net cash provided by financing activities $ 49,000 230,000
Net increase (decrease) in cash and cash equivalents   3,000
Cash and cash equivalents, beginning of period   1,000
Cash and cash equivalents, end of period   $ 4,000