XML 26 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
BALANCE SHEETS - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents    
Accounts receivable, net    
Inventories and supplies, net $ 222,000 $ 368,000
Prepaid expenses and other current assets   7,000
Total current assets $ 222,000 $ 375,000
Property and equipment, net    
Total assets $ 222,000 $ 375,000
Current liabilities:    
Accounts payable 596,000 560,000
Loans from employees 104,000 55,000
Deferred revenues 213,000 213,000
Accrued payroll and related expenses 217,000 211,000
Accrued loss for litigation settlement 2,014,000 2,014,000
Other accrued liabilities 370,000 $ 431,000
Current portion of accrued interest payable 1,523,000  
Current portion of notes payable 1,278,000 $ 40,000
Total current liabilities $ 6,315,000 3,524,000
Accrued interest payable   1,482,000
Notes payable, net of current portion   1,238,000
Total liabilities $ 6,315,000 6,244,000
Stockholders' deficit:    
Common stock to be issued 553,000 553,000
Common Stock — no par value, 750,000,000 shares authorized; 64,520,000 shares issued and outstanding as of March 31, 2015 and December 31, 2014 145,735,000 145,735,000
Additional paid-in capital 9,634,000 9,619,000
Accumulated deficit (163,109,000) (162,870,000)
Total stockholders' deficit (6,093,000) (5,869,000)
Total liabilities and stockholders' deficit $ 222,000 $ 375,000
Series A Preferred Stock    
Stockholders' deficit:    
Preferred Stock: Series A convertible preferred stock — no par value, 30,000,000 shares authorized; 0 shares issued and outstanding; liquidating preference at $0.60 per share as of June 30, 2015 and December 31, 2014, Series B convertible preferred stock — no par value, 5,000,000 shares authorized; 546,000 shares issued and outstanding; liquidating preference at $2 per share as of March 31, 2015 and December 31, 2014    
Series B Preferred Stock    
Stockholders' deficit:    
Preferred Stock: Series A convertible preferred stock — no par value, 30,000,000 shares authorized; 0 shares issued and outstanding; liquidating preference at $0.60 per share as of June 30, 2015 and December 31, 2014, Series B convertible preferred stock — no par value, 5,000,000 shares authorized; 546,000 shares issued and outstanding; liquidating preference at $2 per share as of March 31, 2015 and December 31, 2014   $ 1,094,000
Series A Preferred Stock    
Stockholders' deficit:    
Preferred Stock: Series A convertible preferred stock — no par value, 30,000,000 shares authorized; 0 shares issued and outstanding; liquidating preference at $0.60 per share as of June 30, 2015 and December 31, 2014, Series B convertible preferred stock — no par value, 5,000,000 shares authorized; 546,000 shares issued and outstanding; liquidating preference at $2 per share as of March 31, 2015 and December 31, 2014    
Series B Preferred Stock    
Stockholders' deficit:    
Preferred Stock: Series A convertible preferred stock — no par value, 30,000,000 shares authorized; 0 shares issued and outstanding; liquidating preference at $0.60 per share as of June 30, 2015 and December 31, 2014, Series B convertible preferred stock — no par value, 5,000,000 shares authorized; 546,000 shares issued and outstanding; liquidating preference at $2 per share as of March 31, 2015 and December 31, 2014 $ 1,094,000