XML 53 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net loss $ (494,000) $ (2,116,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Reserve for doubtful accounts   (46,000)
Inventory reserve 59,000 1,207,000
Depreciation and amortization 29,000 114,000
Loss on asset disposal    4,000
Loss on asset impairment 32,000 45,000
Stock option expense 18,000 10,000
(Increase) decrease in operating assets:    
Accounts receivable   118,000
Inventory and supplies   125,000
Prepaid expenses and other current assets 3,000 155,000
Long term receivables   20,000
Increase (decrease) in operating liabilities:    
Accounts payable (95,000) 85,000
Deferred revenues   95,000
Accrued payroll and related expense 14,000 64,000
Other accrued liabilities 132,000 (38,000)
Accrued interest payable 60,000 62,000
Net cash used in operating activities (242,000) (96,000)
Cash flows from investing activities:    
Proceeds from the sale of fixed assets    29,000
Net cash provided by investing activities   29,000
Cash flows from financing activities:    
Proceeds from bank overdraft    2,000
Net proceeds from the issuance of common stock 223,000   
Proceeds from related party loans 18,000 19,000
Payment on notes payable    (11,000)
Net cash provided by financing activities 241,000 10,000
Net increase (decrease) in cash and cash equivalents (1,000) (57,000)
Cash and cash equivalents, beginning of period 1,000 57,000
Cash and cash equivalents, end of period      
Supplemental Non-Cash Financing Activity:    
Conversion of related party loans to Common Stock 25,000  
Supplemental disclosure of cash flow information:    
Interest paid   $ 1,000