XML 28 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
BALANCE SHEETS (USD $)
Sep. 30, 2014
Dec. 31, 2013
ASSETS    
Cash and cash equivalents    $ 1,000
Inventories and supplies, net 368,000 427,000
Prepaid expenses and other current assets 7,000 42,000
Total current assets 375,000 470,000
Property and equipment, net 51,000 80,000
Total assets 426,000 550,000
LIABILITIES AND STOCKHOLDERS' DEFICIT    
Accounts payable 547,000 642,000
Loans from employees 29,000 36,000
Deferred revenues 213,000 213,000
Accrued payroll and related expenses 208,000 194,000
Accrued loss for litigation settlement 2,014,000 2,014,000
Other accrued liabilities 426,000 294,000
Current portion of notes payable 40,000 40,000
Total current liabilities 3,469,000 3,433,000
Accrued interest payable 1,461,000 1,401,000
Notes payable, net of current portion 1,238,000 1,238,000
Total liabilities 6,176,000 6,072,000
Stockholders' deficit:    
Preferred Stock: Series A convertible preferred stock — no par value, 30,000,000 shares authorized; 0 shares issued and outstanding; liquidating preference at $0.60 per share as of September 30, 2014 and December 31, 2013; Series B convertible preferred stock — no par value, 5,000,000 shares authorized; 546,000 shares issued and outstanding; liquidating preference at $2 per share as of JuneSeptember 30, 2014 and December 31, 2013      
Common stock to be issued 553,000 528,000
Common Stock — no par value, 750,000,000 shares authorized; 64,520,000 and 44,520,000 shares issued and outstanding as of September 30, 2014 and December 31, 2013, respectively 145,735,000 145,512,000
Additional paid-in capital 9,613,000 9,595,000
Accumulated deficit (162,745,000) (162,251,000)
Total stockholders' deficit (5,750,000) (5,522,000)
Total liabilities and stockholders' deficit 426,000 550,000
Series A Preferred Stock
   
Stockholders' deficit:    
Preferred Stock: Series A convertible preferred stock — no par value, 30,000,000 shares authorized; 0 shares issued and outstanding; liquidating preference at $0.60 per share as of September 30, 2014 and December 31, 2013; Series B convertible preferred stock — no par value, 5,000,000 shares authorized; 546,000 shares issued and outstanding; liquidating preference at $2 per share as of JuneSeptember 30, 2014 and December 31, 2013     
Series B Preferred Stock
   
Stockholders' deficit:    
Preferred Stock: Series A convertible preferred stock — no par value, 30,000,000 shares authorized; 0 shares issued and outstanding; liquidating preference at $0.60 per share as of September 30, 2014 and December 31, 2013; Series B convertible preferred stock — no par value, 5,000,000 shares authorized; 546,000 shares issued and outstanding; liquidating preference at $2 per share as of JuneSeptember 30, 2014 and December 31, 2013   1,094,000
Series A Preferred Stock [Member]
   
Stockholders' deficit:    
Preferred Stock: Series A convertible preferred stock — no par value, 30,000,000 shares authorized; 0 shares issued and outstanding; liquidating preference at $0.60 per share as of September 30, 2014 and December 31, 2013; Series B convertible preferred stock — no par value, 5,000,000 shares authorized; 546,000 shares issued and outstanding; liquidating preference at $2 per share as of JuneSeptember 30, 2014 and December 31, 2013     
Series B Preferred Stock [Member]
   
Stockholders' deficit:    
Preferred Stock: Series A convertible preferred stock — no par value, 30,000,000 shares authorized; 0 shares issued and outstanding; liquidating preference at $0.60 per share as of September 30, 2014 and December 31, 2013; Series B convertible preferred stock — no par value, 5,000,000 shares authorized; 546,000 shares issued and outstanding; liquidating preference at $2 per share as of JuneSeptember 30, 2014 and December 31, 2013 $ 1,094,000