XML 54 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net loss $ (167,000) $ (406,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Inventory reserve    11,000
Inventory write-off    (11,000)
Depreciation and amortization 11,000 58,000
Loss on asset disposal    10,000
Stock option expense 4,000 2,000
(Increase) decrease in operating assets:    
Accounts receivable    123,000
Inventory and supplies    (29,000)
Prepaid expenses and other current assets 12,000 (49,000)
Long term receivables    25,000
Increase (decrease) in operating liabilities:    
Accounts payable (96,000) (96,000)
Deferred revenues    315,000
Accrued payroll and related expense 23,000 (23,000)
Other accrued liabilities 52,000 20,000
Accrued interest payable 19,000 21,000
Net cash used in operating activities (142,000) (29,000)
Cash flows from investing activities:    
Net cash used in investing activities      
Cash flows from financing activities:    
Net proceeds from the issuance of common stock 223,000   
Proceeds from related party loans 32,000   
Payment on notes payable    (6,000)
Net cash provided by (used in) financing activities 255,000 (6,000)
Net decrease in cash and cash equivalents 113,000 (35,000)
Cash and cash equivalents, beginning of period 1,000 57,000
Cash and cash equivalents, end of period 114,000 22,000
Supplemental disclosure of cash flow information:    
Interest paid    $ 2,000