XML 44 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:    
Net loss $ (2,904,000) $ (8,235,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Bad debt expense 108,000 296,000
Inventory reserve expense 1,660,000 1,436,000
Depreciation and amortization 130,000 466,000
Loss on disposal of property and equipment 29,000 28,000
Loss on asset impairment 34,000 90,000
Loss on litigation    2,014,000
Stock option expense 16,000 171,000
(Increase) decrease in operating assets:    
Accounts receivable 118,000 255,000
Inventory and supplies 116,000 397,000
Prepaid expenses and other current assets 166,000   
Long term receivables 20,000 41,000
Increase (decrease) in operating liabilities:    
Accounts payable 84,000 204,000
Loans from employees 36,000   
Deferred revenues 95,000 (202,000)
Accrued payroll and related expense 96,000 (168,000)
Other accrued liabilities 39,000 (262,000)
Accrued interest payable 83,000 81,000
Net cash used in operating activities (74,000) (3,388,000)
Cash flows from investing activities:    
Sale of certificate of deposit, restricted    200,000
Proceeds from the sale of fixed assets 29,000 53,000
Purchases of property and equipment    (16,000)
Net cash provided by investing activities 29,000 237,000
Cash flows from financing activities:    
Payment on notes payable (11,000) (20,000)
Net proceeds from the issuance of common stock    132,000
Net cash provided by (used in) financing activities (11,000) 112,000
Net (decrease) in cash and cash equivalents (56,000) (3,039,000)
Cash and cash equivalents, beginning of period 57,000 3,096,000
Cash and cash equivalents, end of period 1,000 57,000
Supplemental disclosure of cash flow information:    
Interest paid 1,000 5,000
Supplemental disclosure of non-cash investing and financing:    
Assets repossessed and notes payable relieved $ 39,000