XML 42 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
BALANCE SHEETS (USD $)
Dec. 31, 2013
Dec. 31, 2012
ASSETS    
Cash and cash equivalents $ 1,000 $ 57,000
Accounts receivable, net    208,000
Inventories and supplies, net 427,000 2,203,000
Prepaid expenses and other current assets 42,000 242,000
Total current assets 470,000 2,710,000
Long term accounts receivable    38,000
Property and equipment, net 80,000 307,000
Total assets 550,000 3,055,000
LIABILITIES AND STOCKHOLDERS' DEFICIT    
Accounts payable 642,000 558,000
Loans from employees 36,000   
Deferred revenues 213,000 118,000
Accrued payroll and related expenses 194,000 98,000
Accrued loss for litigation settlement 2,014,000 2,014,000
Other accrued liabilities 294,000 255,000
Current portion of notes payable 40,000 66,000
Total current liabilities 3,433,000 3,109,000
Accrued interest payable 1,401,000 1,318,000
Notes payable, net of current portion 1,238,000 1,262,000
Total liabilities 6,072,000 5,689,000
Stockholders' deficit:    
Series A convertible preferred stock - no par value, 30,000,000 shares authorized; 0 shares issued and outstanding; liquidating preference at $0.60 per share as of December 31, 2013 and December 31, 2012      
Series B convertible preferred stock - no par value, 5,000,000 shares authorized; 546,000 shares issued and outstanding; liquidating preference at $2 per share as of December 31, 2013 and December 31, 2012 1,094,000 1,094,000
Common stock to be issued 528,000 528,000
Common Stock - no par value, 750,000,000 shares authorized; 44,520,000 shares issued and outstanding as of December 31, 2013 and December 31, 2012 145,512,000 145,512,000
Additional paid-in capital 9,595,000 9,579,000
Accumulated deficit (162,251,000) (159,347,000)
Total stockholders' deficit (5,522,000) (2,634,000)
Total liabilities and stockholders' deficit $ 550,000 $ 3,055,000