XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net loss $ (1,099,000) $ (4,751,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Reserve for doubtful accounts (46,000) 197,000
Inventory reserve 267,000 945,000
Depreciation and amortization 114,000 351,000
Loss on disposal of fixed assets 4,000   
Loss on asset impairment 65,000 68,000
Stock option expense 6,000 169,000
(Increase) decrease in:    
Accounts receivable 118,000 240,000
Inventory and supplies 48,000 231,000
Prepaid expenses and other current assets 155,000 94,000
Long term receivables 21,000 6,000
Increase (decrease) in:    
Accounts payable 85,000 (121,000)
Loans from employees 19,000   
Deferred revenues 95,000 (302,000)
Accrued payroll and related expense 64,000 (163,000)
Other accrued liabilities (35,000) (112,000)
Accrued interest payable 62,000 61,000
Net cash used in operating activities (57,000) (3,087,000)
Cash flows from investing activities:    
Proceeds from the sale of fixed assets 29,000   
Purchases of property and equipment    (16,000)
Net cash provided by (used in) investing activities 29,000 (16,000)
Cash flows from financing activities:    
Payment on notes payable (31,000) (17,000)
Net proceeds from the issuance of common stock    132,000
Net cash provided by (used in) financing activities (31,000) 115,000
Net (decrease) in cash and cash equivalents (59,000) (2,988,000)
Cash and cash equivalents, beginning of period 57,000 3,096,000
Cash and cash equivalents, end of period (2,000) 108,000
Supplemental disclosure of cash flow information:    
Interest paid 1,000 4,000
Supplemental disclosure of non cash investing and financing:    
Shares issued for services    $ 62,000