XML 39 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock Options (Tables)
12 Months Ended
Dec. 31, 2012
Stock Options Tables  
Stock options outstanding and exercisable

The following is a summary of changes to outstanding stock options during the fiscal year ended December 31, 2012 and 2011: 

 
 
 
 
   

 

 

Number of

Share

Options

    

 

Weighted

Average

Exercise

Price

    

Weighted

Average

Remaining

Contractual

Life

    

 

 

Aggregate

Intrinsic

Value(1)

 
Outstanding at December 31, 2010    1,393,000   $2.06    6.92   $267,000 
Granted    1,405,000   $0.30    6.13   $—   
Exercised    (36,000)  $0.63    —     $—   
Forfeited or Cancelled    (233,000)  $2.36    —     $—   
Outstanding at December 31, 2011    2,529,000   $1.07    6.09   $—   
Granted    270,000   $0.08    3.96   $—   
Exercised    —     $—      —     $—   
Forfeited or Cancelled    (1,989,000)  $1.11    —     $—   
Outstanding at December 31, 2012    810,000   $0.64    4.06   $—   
Exercisable at December 31, 2012    574,000   $0.86    4.36   $—   
Vested and expected to vest(2)    810,000   $0.64    4.06   $—   

                                         

 

(1) Aggregate intrinsic value represents the value of the closing price per share of our common stock on the last trading day of the fiscal period in excess of the exercise price multiplied by the number of options outstanding or exercisable, except for the “Exercised” line, which uses the closing price on the date exercised.

 

(2) Number of shares includes options vested and those expected to vest net of estimated forfeitures.

Unvested share activity

Unvested share activity for the year ended December 31, 2012 is summarized below:

 

  Unvested
Number of
Options
   Weighted-Average
Grant Date Fair
Value
 Unvested balance at December 31, 2011    1,403,000   $0.26 
 Granted    270,000   $0.05 
 Vested    (917,000)  $0.19 
 Forfeited    (519,000)  $0.29 
 Unvested balance at December 31, 2012    236,000   $0.04 

 

Stock option activity

The table below presents information related to stock option activity for the fiscal years ended December 31, 2012 and 2011:

  Years Ended December 31,
    2012    2011 
Total intrinsic value of stock options exercised  $—     $25,000 
Cash received from stock option exercises  $—     $23,000 
Gross income tax benefit from the exercise of stock options  $—     $—   

Fair Value of Stock options

The fair values of all stock options granted during the fiscal years ended December 31, 2012 and 2011 were estimated on the date of grant using the following range of assumptions:

 

  Years Ended December 31,
   2012  2011
Expected life (in years)   1.5- 6.5     2.5- 6.5 
Average risk-free interest rate   1.66%   1.63%
Expected volatility   

108% -

136%

    

107% -

132%

 
Expected dividend yield   0%   0%
Forfeiture rate   3%   3%