Condensed Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Feb. 29, 2012	Aug. 31, 2011
ASSETS
Cash	$ 549	$ 700	[1]
Trade receivables - net	5,715	5,526	[1]
Inventories - net	6,440	5,594	[1]
Prepaid expenses and other	274	326	[1]
Total current assets	12,978	12,146	[1]
PROPERTY AND EQUIPMENT - Net	1,246	1,138	[1]
GOODWILL	556	556	[1]
INTANGIBLES	369	369	[1]
OTHER ASSETS - Net	135	205	[1]
TOTAL	15,284	14,414	[1]
LIABILITIES AND STOCKHOLDERS' EQUITY
Current portion of long term debt - bank	60	60	[1]
Capital lease obligations - current portion	16	16	[1]
Accounts payable - trade	2,893	2,852	[1]
Accrued expenses and other current liabilities	1,203	1,043	[1]
Total current liabilities	4,172	3,971	[1]
LONG-TERM DEBT - Less current portion:
Long term debt - bank	2,970	2,400	[1]
Capital lease obligations	10	19	[1]
Total long-term debt	2,980	2,419	[1]
DEFERRED TAX LIABILITIES	125	125	[1]
Total liabilities	7,277	6,515	[1]
STOCKHOLDERS' EQUITY:
Common stock: 11,290 and 10,939 shares issued	11	11	[1]
Additional paid-in capital	52,046	51,963	[1]
Accumulated deficit	(44,050)	(44,075)	[1]
Total stockholders' equity	8,007	7,899	[1]
TOTAL	$ 15,284	$ 14,414	[1]

[1] Derived from audited financial statements.