XML 26 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities    
Net income (loss) $ (415,254) $ (312,302)
Adjustments to reconcile net income (loss) to net cash Provided by operating activities:    
Depreciation and amortization 13,880 1,684
Changes in operating assets and liabilities    
(Increase) decrease in accounts receivable (14,309) 14,222
(Increase) decrease in inventory 21,590 163,487
(Increase) decrease in prepaid expenses 33,366 17,205
(Increase) in income taxes recoverable 74,037 (55,755)
Decrease in deferred tax credits 0 50,128
Increase in accounts payable and other liabilities 98,815 1,538
Increase (decrease) in taxes payable (829) (800)
Net cash provided (used) by operating activities (188,704) (120,593)
Cash flows from investing activities    
Increase in equipment 0 0
Investments 0 0
Net cash provided (used) by investing activities 0 0
Cash flows from financing activities    
Repayment of line of credit (4,780) 0
Proceeds from sale of common stock 145,000 190,000
Net cash provided (used) by financing activities 140,220 190,000
Net increase (decrease) in cash and cash equivalents 31,516 69,407
Cash and cash equivalents at beginning of period 33,528 321,637
Cash and cash equivalents at end of period 65,044 391,044
Supplemental disclosure of cash flow information:    
Income Taxes paid 0 34
Other non-cash financing sources    
Common stock issued to settle Accounts Payable 203,712 0
Common Stock issued for services $ 80,000 $ 0