XML 30 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Audited) (USD $)
11 Months Ended
Dec. 31, 2012
Cash flows from operating activities  
Net loss $ (4,386,993)
Non-cash transactions to reconcile cash used in operations  
Depreciation and amortization 85,712
Amortization of original issued discount 65,589
Cash used in operations  
Increase in accrued interest included in notes payable 5,732
Increase in prepaid expenses (176,254)
Increase in asset retirement obligation 14,860
Increase in accounts payable 933,702
Total cash from operations (3,457,652)
Cash flows from investing activities  
Cash received in acquisition of Sulfatos Chile by Bluestone 892,294
Cash received in Power Save merger 38,572
Disposal of Power Save operations (20,642)
Purchase of fixed assets (830,676)
Total cash provided by investing activities 79,548
Cash from financing activities  
Proceeds from notes payable 79,454
Repayment of notes payable (46,263)
Proceeds from notes payable,related party 3,111,381
Repayment of notes payable, related party (1,385,464)
Proceeds from the issuance of stock 1,921,000
Total cash provided by financing activities 3,680,108
Effect if foreign currency exchange rate on cash (24,439)
INCREASE IN CASH 277,565
BEGINNING CASH   
ENDING CASH 277,565
Supplemental disclosure of cash flow information:  
Interest paid   
Income taxes paid   
Supplemental disclosure of non-cash investing activities:  
Related party notes transferred to convertible notes (300,000)
Shares issued in conversion on convertible note 160,000
Related party notes settled with subscription to common stock 1,100,000
Related party notes settled with subscription to preferred stock 429,000
Net assets acquired in reverse merger with Power Save (63,207)
Net assets acquired in Sulfatos Chile acquisition 5,068,464
Net assets disposed of in Power Save sale 62,138
Effect of reverse merger with Power Save (24,635)
Contributed capital in Sulfatos Chile acquisition 2,696,455
Contributed capital on Power Save sale $ 41,496