XML 47 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
3. Sulfatos Acquisition
12 Months Ended
Dec. 31, 2012
Sulfatos Acquisition  
3. Sulfatos Acquisition

On February 15, 2012, Bluestone purchased a 60% equity interest in Sulfatos Chile from Santa Teresa Minerals S.A., a Chilean corporation ("Santa Teresa Minerals"). The purchase price for the equity interest was: (a) a 20% interest in Bluestone; (b) $2.2 million, with $1.1 million paid by assumption of a demand loan payable by Santa Teresa Minerals to Angelique de Maison, and the balance of $1.1 million to be paid in monthly installments from time to time upon demand by Santa Teresa Minerals. As of December 31, 2012, the entire purchase price had been paid. On October 16, 2012 Angelique de Maison entered into an agreement with Santa Teresa Minerals pursuant to which Santa Teresa Minerals waived and released any claim to any equity interests in Bluestone or Lustros and their affiliated companies, with Bluestone and Lustros Inc. express third party beneficiaries of that waiver and release. As such, Santa Teresa Minerals' 20% interest in Bluestone has been cancelled, and Bluestone is a wholly owned subsidiary of Lustros.

 

At the time of the Sulfatos Acquisition, Bluestone was an affiliate of Santa Teresa Minerals because substantially all of the equity interests of Bluestone were owned by Juan Carlos Camus Villegas and Angelique de Maison, who were officers and/or directors of Santa Teresa Minerals and its parent holding company and were principal shareholders of the parent holding company.

 

The Sulfatos Acquisition has been treated as an "asset purchase" for financial reporting purposes. Because the Sulfatos Acquisition was between related parties, the purchase price has been allocated to additional paid-in capital and the assets and liabilities were carried over at historical costs. Results of operations for Sulfatos have been reflected in the Company's financial statements from the closing date.

 

The following information presents supplemental cash flows information of assets acquired and liabilities assumed in connection with the Sulfatos Acquisition:

 

    Twelve months  
    Ended  
    December 31, 2012  
Prepaid expenses   $ 764,551  
Equipment     3,289,521  
Mining property     3,492,824  
Land     549,310  
Accounts payable     (447,343 )
Notes payable     (2,580,399 )
    $ 5,068,464  
Plus, cash acquired     892,294  
Total value of acquisition   $ 5,960,758  
Value of acquisition allocated to additional paid-in capital   $ 2,696,455  
Value of acquisition allocated to minority interest   $ 3,264,303  

 

The following table summarizes the historical cost values of the assets acquired and liabilities assumed at the date of Sulfatos Acquisition. In accordance with US GAAP, the assets and liabilities acquired are carried over at their historical value because the transaction occurred between related parties.

 

    At  
    February 15, 2012  
Working Capital Items        
Cash and cash equivalents   $ 892,294  
Prepaid expenses and other     764,551  
Accounts payable and accrued liabilities     (447,343 )
Notes payable     (2,580,399 )
Subtotal—Working Capital Items     (1,370,897 )
         
Long-lived Assets:        
Property & Equipment        
Land     549,310  
Mining property     3,492,824  
FFE and Equipment     3,289,521  
Subtotal—long-lived assets     7,331,655  
         
Total value of acquisition   $ 5,960,758  
         
Value of acquisition allocated to additional paid-in capital   $ 2,696,455  
Value of acquisition allocated to minority interest   $ 3,264,303  

 

Had the Sulfatos Chile Acquisition taken place on January 1, 2012, results of operations would have reflected the following pro forma amounts for the twelve months ended December 31, 2012:

 

   Twelve months Ended December 31, 2012
   Lustros,
Inc.
  Sulfatos Chile  Lustros Chile  Mineraltus     Purchase  Pro
   Actual  Actual  Actual  Actual  Consolidated  Adjustments  Forma
Revenues  $   $54,902   $   $   $54,902   $   $54,902 
Operating expenses   1,033,884    3,138,341    176,025    22,324    4,370,574    212,807    4,583,381 
Interest expense   13,787    53,181    4,349    4    71,321        71,321 
Net loss  $(1,047,671)  $(3,136,620)  $(180,374)  $(22,328)  $(4,386,993)  $(212,807)  $4,709,604 

 

The $212,807 purchase adjustment is the operating expenses incurred by Sulfatos Chile from January 1, 2012 to February 15, 2012.