XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
8 Months Ended
Sep. 30, 2012
Cash flows from operating activities  
Net loss $ (3,311,969)
Adjustments to reconcile net loss to net cash used by operating activities  
Depreciation 57,821
Accrued interest included in notes payable 5,732
Changes in operating assets and liabilities:  
Accounts payable 998,338
Prepaid expenses (122,801)
Total cash used by operations (2,372,879)
Cash flows from investing activities  
Funds received in Bluestone SA acquisition 892,294
Funds received in Power Save merger 38,572
Disposal of Power Save operations (20,642)
Purchase of fixed assets (1,101,414)
Total cash used in investing activities (191,190)
Cash from financing activities  
Proceeds from notes payable 79,454
Repayment of notes payable in cash (707,476)
Proceeds from notes payable,related party 2,913,453
Repayment of notes payable, related party (1,726,964)
Stock sales 1,921,000
Total cash used in financing activities 2,479,467
Effect of foreign currency exchange rate 333,261
INCREASE IN CASH 248,659
BEGINNING CASH 0
ENDING CASH 248,659
Supplemental disclosure of cash flow information:  
Interest paid (4,023)
Income taxes paid 0
Supplemental disclosure of non-cash investing activities:  
Common stock issued to satisfy notes payable 1,529,000
Net assets acquired in reverse merger with Power Save 63,207
Net assets acquired in Sulfatos Chile acquisition (5,068,464)
Net assets disposed of in Power Save sale (62,138)
Effect of reverse merger with Power Save (24,635)
Contributed capital in Sulfatos Chile acquisition 2,696,455
Contributed capital on Power Save sale $ 41,496