XML 115 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivatives (Tables)
12 Months Ended
Dec. 31, 2012
Summary of Derivatives and Fair Values

The following is a summary of the terms of our derivatives and their fair values, which are included in Accounts Payable, Accrued Expenses and Other Liabilities, Net on the accompanying consolidated balance sheets:

 

Hedge Product

   Notional
Amount
     Strike     Trade
Date
     Maturity
Date
     Fair Value
As of
December 31,
2012
    Fair Value
As of
December 31,
2011
 

Derivatives Not Designated as Hedging Instruments:

               

Series F Agreement*

   $ 50,000         5.2175    
 
October
2008
  
  
    
 
October 1,
2013
  
  
   $ (826   $ (1,667

 

* Fair value excludes quarterly settlement payment due on Series F Agreement. As of December 31, 2012 and 2011, the outstanding payable was $305 and $280, respectively.
Summary of Impact of Derivatives in Cash Flow Hedging Relationships on Statement of Operations and Statement of OCI

The following is a summary of the impact of the derivatives in cash flow hedging relationships on the statement of operations and the statement of OCI for the years ended December 31, 2012 and 2011:

 

            Year Ended  

Interest Rate Products

   Location on Statement      December 31,
2012
    December 31,
2011
 

Amortization Reclassified from OCI into Income (Loss)

     Interest Expense       $ (2,271   $ (2,166
Fair Value Measurements on Recurring Basis

The following table sets forth our financial liabilities that are accounted for at fair value on a recurring basis as of December 31, 2012 and 2011:

           Fair Value Measurements at Reporting
Date Using:
 

Description

   Fair Value     Quoted Prices in
Active Markets
for
Identical Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Unobservable
Inputs
(Level 3)
 

Liabilities:

          

Series F Agreement at December 31, 2012

   $ (826     —          —        $ (826

Series F Agreement at December 31, 2011

   $ (1,667     —          —        $ (1,667
Quantitative Information about Level 3 Fair Value Measurements

The following table presents the quantitative information about the Level 3 fair value measurements at December 31, 2012:

 

     Quantitative Information about Level 3 Fair Value Measurements:

Description

   Fair Value at
December 31, 2012
    Valuation Technique    Unobservable Inputs   Range

Series F Agreement

   $ (826   Discounted Cash

Flow

   Long Dated Treasuries (A)   2.82% - 2.91%
        Own Credit Risk (B)   0.98% - 1.59%

 

(A) Represents the forward 30 year Treasury CMT Rate.
(B) Represents credit default swap spread curve used in the valuation analysis.
Reconciliation of Liabilities Classified as Level 3

The following table presents a reconciliation of our liabilities classified as Level 3 at December 31, 2012 and 2011:

 

     Fair Value
Measurements
Using Significant
Unobservable Inputs
(Level 3) Derivatives
 

Ending Liability Balance at December 31, 2010

   $ (523

Total Unrealized Losses:

  

Mark-to-Market on Series F Agreement

     (1,144
  

 

 

 

Ending Liability Balance at December 31, 2011

   $ (1,667

Total Unrealized Gains:

  

Mark-to-Market on Series F Agreement

     841   
  

 

 

 

Ending Liability Balance at December 31, 2012

   $ (826