XML 68 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment in Real Estate (Tables)
3 Months Ended
Mar. 31, 2012
Investment in Real Estate [Abstract]  
Summary of intangible assets subject to amortization in the period of acquisition
                 
    Three Months Ended
March 31,
2012
    Three Months Ended
March 31,
2011
 

In-Place Leases

  $ 1,750       N/A  

Tenant Relationships

  $ 1,012       N/A  

Below Market Leases

  $ (102     N/A  
                 
    Three Months Ended
March 31,
2012
    Three Months Ended
March 31,
2011
 

In-Place Leases

    118       N/A  

Tenant Relationships

    178       N/A  

Below Market Leases

    118       N/A  
Summary regarding the industrial properties included in our discontinued operations
                 
    Three Months
Ended
March 31,
2012
    Three Months
Ended
March 31,
2011
 

Total Revenues

  $ 1,848     $ 4,522  

Property Expenses

    (773     (1,996

Impairment of Real Estate

    (1,260     (2,727

Depreciation and Amortization

    (129     (864

Interest Expense

    —         (63

Gain on Sale of Real Estate

    6,199       3,804  

Provision for Income Taxes

    —         (509
   

 

 

   

 

 

 

Income from Discontinued Operations

  $ 5,885     $ 2,167  
   

 

 

   

 

 

 
Net non-cash impairment charges
                 
    Three Months
Ended
March 31,
2012
    Three Months
Ended
March 31,
2011
 

Operating Properties—Held for Sale and Sold Assets

  $ 1,260     $ 2,727  
   

 

 

   

 

 

 

Impairment—Discontinued Operations

  $ 1,260     $ 2,727  
   

 

 

   

 

 

 

Land Parcels—Held for Sale and Sold Assets

  $ —       $ —    

Operating Properties—Held for Use

    (14     (2,184

Land Parcels—Held for Use

    —         (595
   

 

 

   

 

 

 

Impairment—Continuing Operations

  $ (14   $ (2,779
   

 

 

   

 

 

 

Total Net Impairment

  $ 1,246     $ (52
   

 

 

   

 

 

 
Fair Value Measurements on a Non-Recurring Basis
                                         
          Fair Value Measurements on a Non-Recurring Basis Using:        

Description

  Three Months
Ended
March 31,
2012
    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant Other
  Observable Inputs  
(Level 2)
    Unobservable
Inputs
(Level 3)
    Total
Impairment
 

Long-lived Assets Held for Sale*

  $ 20,470       —         —       $ 20,470     $ (1,360

Long-lived Assets Held and Used*

  $ 16,290       —         —       $ 16,290       (190
                                   

 

 

 
                                    $ (1,550
                                   

 

 

 
       
          Fair Value Measurements on a Non-Recurring Basis Using:        

Description

  Three Months
Ended
March 31,
2011
    Quoted Prices in
Active Markets for
Identical Assets
(Level  1)
    Significant Other
Observable Inputs
(Level 2)
    Unobservable
Inputs
(Level 3)
    Total
Impairment
 

Long-lived Assets Held for Sale**

  $ 42,945       —         —       $ 42,945     $ (2,755

Long-lived Assets Held and Used**

  $ 95,120       —         —       $ 95,120       1,894  
                                   

 

 

 
                                    $ (861
                                   

 

 

 

 

* Excludes industrial properties for which an impairment reversal of $304 was recorded during the three months ended March 31, 2012, since the related assets are recorded at carrying value, which is lower than estimated fair value at March 31, 2012.
** Excludes industrial properties and land parcels for which an impairment reversal of $913 was recorded during the three months ended March 31, 2011, since the related assets are recorded at carrying value, which is lower than estimated fair value at March 31, 2011.
Quantitative information about Level 3 fair value measurements
                     

Quantitative Information about Level 3 Fair Value Measurements:

Description

  Fair Value at
March 31, 2012
   

Valuation Technique

 

Unobservable Inputs

  Range

One Industrial Property comprising approximately 0.01 million square feet of GLA

  $ 585     Discounted Cash Flow   Discount Rate   11.75%
                Market Rent Growth Rate   2%
                Expense Growth Rate   2%
                Rental Rates Per Square Foot (A)   $4.25
                Terminal Capitalization Rate   10.00%

Fourteen Industrial Properties comprising approximately 2.1 million square feet of GLA

  $ 36,175     3rd Party Pricing   (B)   N/A

 

(A) Estimates for market rental rates upon stabilization of the property.
(B) The fair value for the properties is based upon the value of either a third party purchase contract or third party letters of intent, both of which are subject to our corroboration for reasonableness. Certain of the properties are included in a portfolio whereby the letter of intent pricing related to the portfolio. The estimated purchase price for the portfolio was allocated to the individual properties within the portfolio based upon their relative fair value.