XML 43 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2011
Investments in Joint Ventures [Abstract]  
Condensed Combined Balance Sheets
                 
    December 31,
2011
    December 31,
2010
 

Condensed Combined Balance Sheets

               

Gross Real Estate Investment

  $ 155,555     $ 210,567  

Less: Accumulated Depreciation

    (41,342     (47,286
   

 

 

   

 

 

 

Net Real Estate

    114,213       163,281  

Other Assets

    23,364       33,351  
   

 

 

   

 

 

 

Total Assets

  $ 137,577     $ 196,632  
   

 

 

   

 

 

 

Debt

  $ 112,261     $ 157,431  

Other Liabilities

    5,779       10,849  

Equity

    19,537       28,352  
   

 

 

   

 

 

 

Total Liabilities and Equity

  $ 137,577     $ 196,632  
   

 

 

   

 

 

 

Company’s share of Equity

  $ 3,029     $ 4,344  

Basis Differentials(1)

    (1,564     (2,089
   

 

 

   

 

 

 

Carrying Value of the Company’s investments in Joint Ventures

  $ 1,465     $ 2,255  
   

 

 

   

 

 

 
Condensed Combined Statements of Operations
                         
    Year Ended December 31,  
    2011     2010     2009  

Condensed Combined Statements of Operations

                       

Total Revenues

  $ 16,799     $ 55,894     $ 85,426  

Expenses:

                       

Operating and Other

    3,114       23,862       41,359  

Interest

    7,791       28,622       39,749  

Depreciation and Amortization

    7,312       27,202       47,487  

Impairment of Real Estate

    —         3,268       150,804  
   

 

 

   

 

 

   

 

 

 

Total Expenses

    18,217       82,954       279,399  

Income from Discontinued Operations (Including Gain on Sale of Real Estate of $3,137, $2,761 and $1,177 for the years ended December 31, 2011, 2010 and 2009, respectively)

    2,674       1,942       1,799  

Gain on Sale of Real Estate

    —         808       8,603  
   

 

 

   

 

 

   

 

 

 

Net Income (Loss)

  $ 1,256     $ (24,310   $ (183,571
   

 

 

   

 

 

   

 

 

 

Company’s Share of Net Income (Loss)

  $ 980     $ 675     $ (1,276

Impairment on the Company’s Investments in Joint Ventures

    —         —         (5,194
   

 

 

   

 

 

   

 

 

 

Equity in Income (Loss) of Joint Ventures

  $ 980     $ 675     $ (6,470