XML 20 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY/ PARTNERS' CAPITAL - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
First Industrial, L.P.
First Industrial, L.P.
General Partner Units
First Industrial, L.P.
Limited Partner Units
First Industrial, L.P.
Accumulated Other Comprehensive Income (Loss)
First Industrial, L.P.
Noncontrolling Interests
Beginning Balance at Dec. 31, 2022 $ 2,530,299 $ 1,321 $ 2,401,334 $ 23,131 $ 33,412 $ 71,101          
Beginning Balance at Dec. 31, 2022             $ 2,539,580 $ 2,395,601 $ 95,015 $ 34,186 $ 14,778
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 60,775     55,967   4,808 60,775 55,947 1,447   3,381
Other Comprehensive Income (Loss) (12,918)       (12,592) (326) (12,918)     (12,918)  
Stock Based Compensation Activity 4,627 1 (412) (710)   5,748          
Stock Based Compensation Activity             4,627 (1,121) 5,748    
Common Stock Dividends and Unit Distributions (43,460)     (42,401)   (1,059)          
Unit Distributions             (43,460) (42,401) (1,059)    
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 0 513     (513) 0 513 (513)    
Reallocation - Additional Paid-in Capital 0   (1,166)     1,166          
Reallocation - Other Comprehensive Income 0       (88) 88          
Contributions from Noncontrolling Interests             1       1
Distributions to Noncontrolling Interests (11,358)         (11,358) (11,359)       (11,359)
Ending Balance at Mar. 31, 2023 2,527,965 1,322 2,400,269 35,987 20,732 69,655          
Ending Balance at Mar. 31, 2023             2,537,246 2,408,539 100,638 21,268 6,801
Beginning Balance at Dec. 31, 2023 2,635,105 1,323 2,411,673 127,707 22,272 72,130          
Beginning Balance at Dec. 31, 2023             2,644,388 2,505,150 109,003 22,842 7,393
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 70,498     68,452   2,046 70,498 68,404 1,871   223
Other Comprehensive Income (Loss) 10,423       10,146 277 10,423     10,423  
Stock Based Compensation Activity 7,674 0 (323) (6)   8,003          
Stock Based Compensation Activity             7,674 (329) 8,003    
Common Stock Dividends and Unit Distributions (50,309)     (49,049)   (1,260)          
Unit Distributions             (50,309) (49,049) (1,260)    
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 0 7     (7) 0 7 (7)    
Retirement of Limited Partner Units (25)         (25) (25)   (25)    
Reallocation - Additional Paid-in Capital 0   3,007     (3,007)          
Reallocation - Other Comprehensive Income 0       (44) 44          
Contributions from Noncontrolling Interests             5       5
Distributions to Noncontrolling Interests (98)         (98) (113)       (113)
Ending Balance at Mar. 31, 2024 $ 2,673,268 $ 1,323 $ 2,414,364 $ 147,104 $ 32,374 $ 78,103          
Ending Balance at Mar. 31, 2024             $ 2,682,541 $ 2,524,183 $ 117,585 $ 33,265 $ 7,508