XML 73 R61.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Earnings Per Share / Unit (EPS / EPU) - Computation of Basic and Diluted EPS / EPU (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Numerator:                      
Net Income Available to Common Stockholders / Unitholders and Participating Securities $ 96,861 $ 78,311 $ 39,800 $ 23,803 $ 50,827 $ 30,911 $ 45,209 $ 36,292 $ 238,775 $ 163,239 $ 201,456
Net Income Allocable to Participating Securities (199) (170) (89) (60) (164) (101) (151) (97) (518) (513) (646)
Net Income Available to Common Stockholders / Unitholders $ 96,662 $ 78,141 $ 39,711 $ 23,743 $ 50,663 $ 30,810 $ 45,058 $ 36,195 $ 238,257 $ 162,726 $ 200,810
Denominator:                      
Weighted Average Shares/Units - Basic 126,682 126,480 126,206 126,194 125,897 125,768 123,616 119,846 126,392 123,804 118,272
LTIP Unit Awards (As Defined in Note 11)                 299 387 515
Weighted Average Shares / Units - Diluted 127,030 126,783 126,489 126,456 126,249 126,130 124,085 120,211 126,691 124,191 118,787
Basic Earnings Per Share / Unit:                      
Net Income Available to Common Stockholders/Unitholders $ 0.76 $ 0.62 $ 0.31 $ 0.19 $ 0.40 $ 0.24 $ 0.36 $ 0.30 $ 1.89 $ 1.31 $ 1.70
Diluted Earnings Per Share / Unit:                      
Net Income Available to Common Stockholders/Unitholders $ 0.76 $ 0.62 $ 0.31 $ 0.19 $ 0.40 $ 0.24 $ 0.36 $ 0.30 $ 1.88 $ 1.31 $ 1.69
First Industrial, L.P.                      
Numerator:                      
Net Income Available to Common Stockholders / Unitholders and Participating Securities $ 98,656 $ 79,969 $ 40,689 $ 24,314 $ 51,913 $ 31,508 $ 46,382 $ 37,443 $ 243,628 $ 167,246 $ 208,158
Net Income Allocable to Participating Securities (279) (249) (128) (76) (164) (101) (151) (97) (732) (513) (646)
Net Income Available to Common Stockholders / Unitholders $ 98,377 $ 79,720 $ 40,561 $ 24,238 $ 51,749 $ 31,407 $ 46,231 $ 37,346 $ 242,896 $ 166,733 $ 207,512
Denominator:                      
Weighted Average Shares/Units - Basic 128,837 128,837 128,831 128,818 128,526 128,526 126,832 123,729 128,831 126,921 122,306
LTIP Unit Awards (As Defined in Note 11)                 410 387 515
Weighted Average Shares / Units - Diluted 129,308 129,256 129,221 129,178 128,878 128,888 127,301 124,094 129,241 127,308 122,821
Basic Earnings Per Share / Unit:                      
Net Income Available to Common Stockholders/Unitholders $ 0.76 $ 0.62 $ 0.31 $ 0.19 $ 0.40 $ 0.24 $ 0.36 $ 0.30 $ 1.89 $ 1.31 $ 1.70
Diluted Earnings Per Share / Unit:                      
Net Income Available to Common Stockholders/Unitholders $ 0.76 $ 0.62 $ 0.31 $ 0.19 $ 0.40 $ 0.24 $ 0.36 $ 0.30 $ 1.88 $ 1.31 $ 1.69