XML 57 R16.htm IDEA: XBRL DOCUMENT v3.19.3
Earnings Per Share / Unit (EPS / EPU)
9 Months Ended
Sep. 30, 2019
Earnings Per Share [Abstract]  
Earnings Per Share / Unit (EPS / EPU) Earnings Per Share and Earnings Per Unit ("EPS"/"EPU")
The computation of basic and diluted EPS of the Company is presented below: 
 
Three Months Ended September 30, 2019
 
Three Months Ended September 30, 2018
 
Nine Months Ended September 30, 2019
 
Nine Months Ended September 30, 2018
Numerator:
 
 
 
 
 
 
 
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities
$
78,311

 
$
30,911

 
$
141,914

 
$
112,412

Net Income Allocable to Participating Securities
(170
)
 
(101
)
 
(319
)
 
(349
)
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders
$
78,141

 
$
30,810

 
$
141,595

 
$
112,063

Denominator (In Thousands):
 
 
 
 
 
 
 
Weighted Average Shares - Basic
126,480

 
125,768

 
126,295

 
123,098

Effect of Dilutive Securities:
 
 
 
 
 
 
 
        Performance units (See Note 9)
303

 
362

 
283

 
399

Weighted Average Shares - Diluted
126,783

 
126,130

 
126,578

 
123,497

Basic and Diluted EPS:
 
 
 
 
 
 
 
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders
$
0.62

 
$
0.24

 
$
1.12

 
$
0.91


The computation of basic and diluted EPU of the Operating Partnership is presented below:
 
Three Months Ended September 30, 2019
 
Three Months Ended September 30, 2018
 
Nine Months Ended September 30, 2019
 
Nine Months Ended September 30, 2018
Numerator:
 
 
 
 
 
 
 
Net Income Available to Unitholders and Participating Securities
$
79,969

 
$
31,508

 
$
144,972

 
$
115,333

Net Income Allocable to Participating Securities
(249
)
 
(101
)
 
(453
)
 
(349
)
Net Income Available to Unitholders
$
79,720

 
$
31,407

 
$
144,519

 
$
114,984

Denominator (In Thousands):
 
 
 
 
 
 
 
Weighted Average Units - Basic
128,837

 
128,526

 
128,829

 
126,380

Effect of Dilutive Securities:
 
 
 
 
 
 
 
Performance units and certain Performance LTIP Units (See Note 9)
419

 
362

 
390

 
399

Weighted Average Units - Diluted
129,256

 
128,888

 
129,219

 
126,779

Basic and Diluted EPU:
 
 
 
 
 
 
 
Net Income Available to Unitholders
$
0.62

 
$
0.24

 
$
1.12

 
$
0.91


At September 30, 2019 and 2018, participating securities for the Company include 274,624 and 413,193, respectively, of restricted stock, which participate in non-forfeitable distributions. At September 30, 2019 and 2018, participating securities for the Operating Partnership include 400,181 and 413,193, respectively, of restricted Unit awards and certain LTIP Units, which participate in non-forfeitable distributions. Under the two class method, participating security holders are allocated income, in proportion to total weighted average shares or Units outstanding, based upon the greater of net income or common stock dividends or Unit distributions declared.