XML 15 R2.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Investment in Real Estate:    
Land $ 934,398 $ 909,318
Buildings and Improvements 2,737,139 2,704,850
Construction in Progress 147,008 59,476
Less: Accumulated Depreciation (844,714) (811,784)
Net Investment in Real Estate 2,973,831 2,861,860
Operating Lease Right-of-Use Assets 11,858 0
Cash and Cash Equivalents 33,445 43,102
Restricted Cash 0 7,271
Tenant Accounts Receivable, Net 5,032 5,185
Investment in Joint Venture 18,132 23,326
Deferred Rent Receivable, Net 77,207 71,079
Deferred Leasing Intangibles, Net 29,110 29,678
Prepaid Expenses and Other Assets, Net 106,286 101,190
Total Assets 3,254,901 3,142,691
Indebtedness:    
Mortgage Loans Payable, Net 221,357 296,470
Senior Unsecured Notes, Net 544,715 544,504
Unsecured Term Loans, Net 457,337 456,809
Unsecured Credit Facility 158,000 0
Accounts Payable, Accrued Expenses and Other Liabilities 101,054 78,665
Operating Lease Liabilities 12,285 0
Deferred Leasing Intangibles, Net 9,466 9,560
Rents Received in Advance and Security Deposits 46,003 47,927
Dividends and Distributions Payable 30,281 28,845
Total Liabilities 1,580,498 1,462,780
Commitments and Contingencies 0 0
First Industrial Realty Trust Inc.’s Stockholders’ Equity/First Industrial, L.P.'s Partners' Capital:    
Common Stock ($0.01 par value, 225,000,000 shares authorized and 126,487,215 and 126,307,431 shares issued and outstanding) 1,265 1,263
Additional Paid-in-Capital 2,129,707 2,131,556
Distributions in Excess of Accumulated Earnings (487,370) (490,807)
Accumulated Other Comprehensive (Loss) Income (7,058) 3,502
Total First Industrial Realty Trust, Inc.'s Stockholders' Equity 1,636,544 1,645,514
Noncontrolling Interest 37,859 34,397
Total Equity 1,674,403 1,679,911
Total Liabilities and Equity/Partners' Capital 3,254,901 3,142,691
First Industrial, L.P.    
Investment in Real Estate:    
Land 934,398 909,318
Buildings and Improvements 2,737,139 2,704,850
Construction in Progress 147,008 59,476
Less: Accumulated Depreciation (844,714) (811,784)
Net Investment in Real Estate 2,973,831 2,861,860
Operating Lease Right-of-Use Assets 11,858 0
Cash and Cash Equivalents 33,445 43,102
Restricted Cash 0 7,271
Tenant Accounts Receivable, Net 5,032 5,185
Investment in Joint Venture 18,132 23,326
Deferred Rent Receivable, Net 77,207 71,079
Deferred Leasing Intangibles, Net 29,110 29,678
Prepaid Expenses and Other Assets, Net 116,335 111,298
Total Assets 3,264,950 3,152,799
Indebtedness:    
Mortgage Loans Payable, Net 221,357 296,470
Senior Unsecured Notes, Net 544,715 544,504
Unsecured Term Loans, Net 457,337 456,809
Unsecured Credit Facility 158,000 0
Accounts Payable, Accrued Expenses and Other Liabilities 101,054 78,665
Operating Lease Liabilities 12,285 0
Deferred Leasing Intangibles, Net 9,466 9,560
Rents Received in Advance and Security Deposits 46,003 47,927
Dividends and Distributions Payable 30,281 28,845
Total Liabilities 1,580,498 1,462,780
Commitments and Contingencies 0 0
First Industrial Realty Trust Inc.’s Stockholders’ Equity/First Industrial, L.P.'s Partners' Capital:    
General Partner Units (126,487,215 and 126,307,431 units outstanding) 1,623,662 1,619,342
Limited Partners Units (2,908,260 and 2,624,167 units outstanding) 67,161 66,246
Accumulated Other Comprehensive (Loss) Income (7,219) 3,574
Total First Industrial L.P.'s Partners' Capital 1,683,604 1,689,162
Noncontrolling Interest 848 857
Total Partners' Capital 1,684,452 1,690,019
Total Liabilities and Equity/Partners' Capital $ 3,264,950 $ 3,152,799