XML 16 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Investment in Real Estate:    
Land $ 891,520 $ 864,813
Buildings and Improvements 2,597,344 2,521,457
Construction in Progress 135,052 109,475
Less: Accumulated Depreciation (809,191) (789,919)
Net Investment in Real Estate 2,814,725 2,705,826
Real Estate and Other Assets Held for Sale, Net of Accumulated Depreciation and Amortization of $2,559 and $0 7,221 0
Cash and Cash Equivalents 52,728 21,146
Restricted Cash 18,981 25,336
Tenant Accounts Receivable, Net 3,428 4,873
Investment in Joint Venture 23,403 0
Deferred Rent Receivable, Net 70,735 70,254
Deferred Leasing Intangibles, Net 27,900 30,481
Prepaid Expenses and Other Assets, Net 106,206 83,146
Total Assets 3,125,327 2,941,062
Indebtedness:    
Mortgage Loans Payable, Net 298,188 450,056
Senior Unsecured Notes, Net 544,398 246,673
Unsecured Term Loans, Net 456,545 455,768
Unsecured Credit Facility 0 144,500
Accounts Payable, Accrued Expenses and Other Liabilities 82,399 86,532
Deferred Leasing Intangibles, Net 9,944 10,355
Rents Received in Advance and Security Deposits 42,079 44,285
Dividends and Distributions Payable 28,749 27,016
Total Liabilities 1,462,302 1,465,185
Commitments and Contingencies 0 0
First Industrial Realty Trust Inc.’s Stockholders’ Equity/First Industrial, L.P.'s Partners' Capital:    
Common Stock ($0.01 par value, 225,000,000 shares authorized and 126,307,928 and 119,883,180 shares issued and outstanding) 1,263 1,199
Additional Paid-in-Capital 2,129,551 1,967,110
Distributions in Excess of Accumulated Earnings (514,065) (541,847)
Accumulated Other Comprehensive Income 12,129 1,338
Total First Industrial Realty Trust, Inc.'s Stockholders' Equity 1,628,878 1,427,800
Noncontrolling Interest 34,147 48,077
Total Equity 1,663,025 1,475,877
Total Liabilities and Equity/Partners' Capital 3,125,327 2,941,062
First Industrial, L.P.    
Investment in Real Estate:    
Land 891,520 864,813
Buildings and Improvements 2,597,344 2,521,457
Construction in Progress 135,052 109,475
Less: Accumulated Depreciation (809,191) (789,919)
Net Investment in Real Estate 2,814,725 2,705,826
Real Estate and Other Assets Held for Sale, Net of Accumulated Depreciation and Amortization of $2,559 and $0 7,221 0
Cash and Cash Equivalents 52,728 21,146
Restricted Cash 18,981 25,336
Tenant Accounts Receivable, Net 3,428 4,873
Investment in Joint Venture 23,403 0
Deferred Rent Receivable, Net 70,735 70,254
Deferred Leasing Intangibles, Net 27,900 30,481
Prepaid Expenses and Other Assets, Net 116,364 93,264
Total Assets 3,135,485 2,951,180
Indebtedness:    
Mortgage Loans Payable, Net 298,188 450,056
Senior Unsecured Notes, Net 544,398 246,673
Unsecured Term Loans, Net 456,545 455,768
Unsecured Credit Facility 0 144,500
Accounts Payable, Accrued Expenses and Other Liabilities 82,399 86,532
Deferred Leasing Intangibles, Net 9,944 10,355
Rents Received in Advance and Security Deposits 42,079 44,285
Dividends and Distributions Payable 28,749 27,016
Total Liabilities 1,462,302 1,465,185
Commitments and Contingencies 0 0
First Industrial Realty Trust Inc.’s Stockholders’ Equity/First Industrial, L.P.'s Partners' Capital:    
General Partner Units (126,307,928 and 119,883,180 units outstanding) 1,594,114 1,401,583
Limited Partners Units (2,631,427 and 4,008,221 units outstanding) 65,804 82,251
Accumulated Other Comprehensive Income 12,381 1,382
Total First Industrial L.P.'s Partners' Capital 1,672,299 1,485,216
Noncontrolling Interest 884 779
Total Partners' Capital 1,673,183 1,485,995
Total Liabilities and Equity/Partners' Capital $ 3,135,485 $ 2,951,180