XML 29 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share / Unit (EPS / EPU)
9 Months Ended
Sep. 30, 2018
Earnings Per Share [Abstract]  
Earnings Per Share / Unit (EPS / EPU)
Earnings Per Share and Earnings Per Unit ("EPS"/"EPU")
The computation of basic and diluted EPS of the Company is presented below: 
 
Three Months Ended September 30, 2018
 
Three Months Ended September 30, 2017
 
Nine Months Ended September 30, 2018
 
Nine Months Ended September 30, 2017
Numerator:
 
 
 
 
 
 
 
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities
$
30,911

 
$
43,198

 
$
112,412

 
$
103,469

Net Income Allocable to Participating Securities
(101
)
 
(145
)
 
(349
)
 
(327
)
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders
$
30,810

 
$
43,053

 
$
112,063

 
$
103,142

Denominator (In Thousands):
 
 
 
 
 
 
 
Weighted Average Shares - Basic
125,768

 
119,446

 
123,098

 
117,870

Effect of Dilutive Securities:
 
 
 
 
 
 
 
        LTIP Unit Awards (As Defined in Note 9)
362

 
544

 
399

 
482

Weighted Average Shares - Diluted
126,130

 
119,990

 
123,497

 
118,352

Basic EPS:
 
 
 
 
 
 
 
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders
$
0.24

 
$
0.36

 
$
0.91

 
$
0.88

Diluted EPS:
 
 
 
 

 

Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders
$
0.24

 
$
0.36

 
$
0.91

 
$
0.87


The computation of basic and diluted EPU of the Operating Partnership is presented below:
 
Three Months Ended September 30, 2018
 
Three Months Ended September 30, 2017
 
Nine Months Ended September 30, 2018
 
Nine Months Ended September 30, 2017
Numerator:
 
 
 
 
 
 
 
Net Income Available to Unitholders and Participating Securities
$
31,508

 
$
44,613

 
$
115,333

 
$
106,904

Net Income Allocable to Participating Securities
(101
)
 
(145
)
 
(349
)
 
(327
)
Net Income Available to Unitholders
$
31,407

 
$
44,468

 
$
114,984

 
$
106,577

Denominator (In Thousands):
 
 
 
 
 
 
 
Weighted Average Units - Basic
128,526

 
123,483

 
126,380

 
121,909

Effect of Dilutive Securities that Result in the Issuance of General Partner Units:
 
 
 
 
 
 
 
LTIP Unit Awards (As Defined in Note 9)
362

 
544

 
399

 
482

Weighted Average Units - Diluted
128,888

 
124,027

 
126,779

 
122,391

Basic EPU:
 
 
 
 
 
 
 
Net Income Available to Unitholders
$
0.24

 
$
0.36

 
$
0.91

 
$
0.87

Diluted EPU:
 
 
 
 
 
 
 
Net Income Available to Unitholders
$
0.24

 
$
0.36

 
$
0.91

 
$
0.87


Participating securities include 413,193 and 401,217 of unvested restricted stock or restricted Unit awards outstanding at September 30, 2018 and 2017, respectively, which participate in non-forfeitable distributions. Under the two class method, participating security holders are allocated income, in proportion to total weighted average shares or Units outstanding, based upon the greater of net income or common stock dividends or Unit distributions declared.