XML 50 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Indebtedness - Summary of Indebtedness (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Debt Instrument [Line Items]    
Mortgage Loans Payable, Net $ 301,661 $ 450,056
Senior Unsecured Notes, Net 544,204 246,673
Unsecured Term Loans, Net 456,016 455,768
Unsecured Credit Facility 100,000 144,500
2027 Notes    
Debt Instrument [Line Items]    
Senior Unsecured Notes, Gross $ 6,070 6,070
Interest Rate 7.15%  
Effective Interest Rate 7.11%  
Maturity Date May 15, 2027  
2028 Notes    
Debt Instrument [Line Items]    
Senior Unsecured Notes, Gross $ 31,901 31,901
Interest Rate 7.60%  
Effective Interest Rate 8.13%  
Maturity Date Jul. 15, 2028  
2032 Notes    
Debt Instrument [Line Items]    
Senior Unsecured Notes, Gross $ 10,600 10,600
Interest Rate 7.75%  
Effective Interest Rate 7.87%  
Maturity Date Apr. 15, 2032  
2027 Private Placement Notes    
Debt Instrument [Line Items]    
Senior Unsecured Notes, Gross $ 125,000 125,000
Interest Rate 4.30%  
Effective Interest Rate 4.30%  
Maturity Date Apr. 20, 2027  
2028 Private Placement Notes    
Debt Instrument [Line Items]    
Senior Unsecured Notes, Gross $ 150,000 0
Interest Rate 3.86%  
Effective Interest Rate 3.86%  
Maturity Date Feb. 15, 2028  
2029 Private Placement Notes    
Debt Instrument [Line Items]    
Senior Unsecured Notes, Gross $ 75,000 75,000
Interest Rate 4.40%  
Effective Interest Rate 4.40%  
Maturity Date Apr. 20, 2029  
2030 Private Placement Notes    
Debt Instrument [Line Items]    
Senior Unsecured Notes, Gross $ 150,000 0
Interest Rate 3.96%  
Effective Interest Rate 3.96%  
Maturity Date Feb. 15, 2030  
2014 Unsecured Term Loan (A)    
Debt Instrument [Line Items]    
Unsecured Term Loans, Gross [1] $ 200,000 200,000
Interest Rate [1] 3.39%  
Maturity Date [1] Jan. 29, 2021  
2015 Unsecured Term Loan (A)    
Debt Instrument [Line Items]    
Unsecured Term Loans, Gross [1] $ 260,000 260,000
Interest Rate [1] 2.89%  
Maturity Date [1] Sep. 12, 2022  
Mortgage Loans Payable    
Debt Instrument [Line Items]    
Mortgage Loans Payable, Gross $ 303,093 451,602
Unamortized Debt Issuance Costs (1,644) (1,806)
Unamortized Premiums 212 260
Mortgage Loans Payable, Net $ 301,661 450,056
Maturity Date Range, Start Jul. 01, 2019  
Maturity Date Range, End Aug. 01, 2028  
Senior Unsecured Notes    
Debt Instrument [Line Items]    
Unamortized Debt Issuance Costs $ (4,285) (1,814)
Senior Unsecured Notes, Gross 548,571 248,571
Unamortized Discounts 82 84
Senior Unsecured Notes, Net 544,204 246,673
Unsecured Term Loan    
Debt Instrument [Line Items]    
Unamortized Debt Issuance Costs (3,984) (4,232)
Unsecured Term Loans, Gross 460,000 460,000
Unsecured Term Loans, Net 456,016 455,768
Unsecured Credit Facility    
Debt Instrument [Line Items]    
Unamortized Debt Issuance Costs (4,495) (4,781)
Unsecured Credit Facility [2] $ 100,000 $ 144,500
Interest Rate [2] 2.83%  
Maturity Date [2] Oct. 29, 2021  
Minimum | Mortgage Loans Payable    
Debt Instrument [Line Items]    
Interest Rate 4.03%  
Effective Interest Rate 3.82%  
Maximum | Mortgage Loans Payable    
Debt Instrument [Line Items]    
Interest Rate 8.26%  
Effective Interest Rate 8.26%  
[1] The interest rate at March 31, 2018 also reflects the interest rate protection agreements we entered into to effectively convert the variable rate to a fixed rate. See Note 10.
[2] The maturity date may be extended an additional year at our election, subject to certain restrictions. Amounts exclude unamortized debt issuance costs of $4,495 and $4,781 as of March 31, 2018 and December 31, 2017, respectively, which are included in prepaid expenses and other assets on the consolidated balance sheets.