XML 47 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues:    
Rental Income $ 68,210us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 62,048us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Tenant Recoveries and Other Income 21,732us-gaap_TenantReimbursements 21,813us-gaap_TenantReimbursements
Total Revenues 89,942us-gaap_RealEstateRevenueNet 83,861us-gaap_RealEstateRevenueNet
Expenses:    
Property Expenses 29,791us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 30,316us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
General and Administrative 6,966us-gaap_GeneralAndAdministrativeExpense 5,521us-gaap_GeneralAndAdministrativeExpense
Acquisition Costs 0us-gaap_BusinessCombinationAcquisitionRelatedCosts 35us-gaap_BusinessCombinationAcquisitionRelatedCosts
Depreciation and Other Amortization 28,306us-gaap_DepreciationAndAmortization 27,871us-gaap_DepreciationAndAmortization
Total Expenses 65,063us-gaap_OperatingExpenses 63,743us-gaap_OperatingExpenses
Other Income (Expense):    
Gain on Sale of Real Estate 7,930us-gaap_GainLossOnSaleOfPropertiesBeforeApplicableIncomeTaxes 0us-gaap_GainLossOnSaleOfPropertiesBeforeApplicableIncomeTaxes
Interest Income 24us-gaap_InvestmentIncomeInterest 702us-gaap_InvestmentIncomeInterest
Interest Expense (16,642)us-gaap_InterestExpense (19,046)us-gaap_InterestExpense
Amortization of Deferred Financing Costs (746)us-gaap_AmortizationOfFinancingCosts (804)us-gaap_AmortizationOfFinancingCosts
Mark-to-Market Loss on Interest Rate Protection Agreements (12,990)us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet 0us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
Total Other Income (Expense) (22,424)us-gaap_NonoperatingIncomeExpense (19,148)us-gaap_NonoperatingIncomeExpense
Income from Continuing Operations Before Equity in Income of Joint Ventures and Income Tax Provision 2,455us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 970us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Equity in Income of Joint Ventures 71us-gaap_IncomeLossFromEquityMethodInvestments 2,966us-gaap_IncomeLossFromEquityMethodInvestments
Income Tax Provision (60)us-gaap_IncomeTaxExpenseBenefit (10)us-gaap_IncomeTaxExpenseBenefit
Income from Continuing Operations 2,466us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 3,926us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued Operations:    
Income Attributable to Discontinued Operations 0us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax 406us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
Gain on Sale of Real Estate 0us-gaap_DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax 735us-gaap_DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
Income from Discontinued Operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 1,141us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net Income 2,466us-gaap_ProfitLoss 5,067us-gaap_ProfitLoss
Less: Net Income Attributable to the Noncontrolling Interest (93)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (104)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net Income Attributable to First Industrial Realty Trust, Inc. 2,373us-gaap_NetIncomeLoss 4,963us-gaap_NetIncomeLoss
Less: Preferred Dividends 0us-gaap_PreferredStockDividendsIncomeStatementImpact (1,019)us-gaap_PreferredStockDividendsIncomeStatementImpact
Less: Redemption of Preferred Stock 0us-gaap_PreferredStockRedemptionPremium (1,462)us-gaap_PreferredStockRedemptionPremium
Net Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders and Participating Securities $ 2,373us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 2,482us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic and Diluted Earnings Per Share:    
Income from Continuing Operations Available to First Industrial Realty Trust, Inc.’s Common Stockholders $ 0.02us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 0.01us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
Income from Discontinued Operations Attributable to First Industrial Realty Trust, Inc.’s Common Stockholders $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
Net Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders $ 0.02us-gaap_EarningsPerShareBasicAndDiluted $ 0.02us-gaap_EarningsPerShareBasicAndDiluted
Distributions Per Share $ 0.1275us-gaap_CommonStockDividendsPerShareDeclared $ 0.1025us-gaap_CommonStockDividendsPerShareDeclared
Weighted Average Shares Outstanding - Basic 110,310us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 109,676us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted Average Shares Outstanding - Diluted 110,675us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 110,215us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding