XML 49 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Indebtedness
3 Months Ended
Mar. 31, 2015
Debt Disclosure [Abstract]  
Indebtedness
4. Indebtedness
The following table discloses certain information regarding our indebtedness: 
 
Outstanding Balance at
 
Interest
Rate at
March 31,
2015
 
Effective
Interest
Rate at
Issuance
 
Maturity
Date
 
March 31,
2015
 
December 31,
2014
 
Mortgage Loans Payable, Net
$
596,998

 
$
599,985

 
4.03% – 8.26%
 
4.03% – 8.26%
 
February 2016 –
September 2022
Unamortized Premiums
(83
)
 
(90
)
 
 
 
 
 
 
Mortgage Loans Payable, Gross
$
596,915

 
$
599,895

 
 
 
 
 
 
Senior Unsecured Notes, Net
 
 
 
 
 
 
 
 
 
2016 Notes
$
159,635

 
$
159,621

 
5.75%
 
5.91%
 
1/15/2016
2017 Notes
54,967

 
54,966

 
7.50%
 
7.52%
 
12/1/2017
2027 Notes
6,067

 
6,066

 
7.15%
 
7.11%
 
5/15/2027
2028 Notes
31,884

 
31,884

 
7.60%
 
8.13%
 
7/15/2028
2032 Notes
10,519

 
10,518

 
7.75%
 
7.87%
 
4/15/2032
2017 II Notes
101,813

 
101,806

 
5.95%
 
6.37%
 
5/15/2017
Subtotal
$
364,885

 
$
364,861

 
 
 
 
 
 
Unamortized Discounts
217

 
241

 
 
 
 
 
 
Senior Unsecured Notes, Gross
$
365,102

 
$
365,102

 
 
 
 
 
 
Unsecured Term Loan*
$
200,000

 
$
200,000

 
1.922%
 
1.922%
 
1/29/2021
Unsecured Credit Facility**
$
168,000

 
$
185,000

 
1.323%
 
1.323%
 
3/11/2019

* We entered into interest rate protection agreements, with an aggregate notional value of $200,000, to effectively convert the variable rate to a fixed rate. See Note 10.
** The maturity date may be extended an additional year at our election, subject to certain restrictions.
Mortgage Loans Payable, Net
As of March 31, 2015, mortgage loans payable are collateralized, and in some instances cross-collateralized, by industrial properties with a net carrying value of $733,270. We believe the Operating Partnership and the Company were in compliance with all covenants relating to mortgage loans payable as of March 31, 2015.
Unsecured Credit Facility
On March 10, 2015, we amended and restated our $625,000 revolving credit agreement (the "Old Credit Facility") with a new $625,000 revolving credit agreement (as amended and restated, the "Unsecured Credit Facility"). We may request that the borrowing capacity under the Unsecured Credit Facility be increased to $900,000, subject to certain restrictions. The amendment extended the maturity date from September 29, 2017 to March 11, 2019 with an option to extend an additional one year at our election, subject to certain restrictions. At March 31, 2015, the Unsecured Credit Facility provides for interest only payments at LIBOR plus 115 basis points. The interest rate on the Unsecured Credit Facility varies based on our leverage ratio.
Indebtedness
The following is a schedule of the stated maturities and scheduled principal payments of our indebtedness, exclusive of premiums and discounts, for the next five years as of March 31, and thereafter: 
 
Amount
Remainder of 2015
$
9,178

2016
251,870

2017
168,723

2018
168,341

2019
244,423

Thereafter
487,482

Total
$
1,330,017


The Unsecured Credit Facility, our $200,000 unsecured loan (the "Unsecured Term Loan") and the indentures governing our senior unsecured notes contain certain financial covenants, including limitations on incurrence of debt and debt service coverage. Under the Unsecured Credit Facility and Unsecured Term Loan, an event of default can occur if the lenders, in their good faith judgment, determine that a material adverse change has occurred which could prevent timely repayment or materially impair our ability to perform our obligations under the loan agreements. We believe that the Operating Partnership and the Company were in compliance with all covenants relating to the Unsecured Credit Facility, Unsecured Term Loan and indentures governing our senior unsecured notes as of March 31, 2015. However, these financial covenants are complex and there can be no assurance that these provisions would not be interpreted by our lenders and noteholders in a manner that could impose and cause us to incur material costs.
Fair Value
At March 31, 2015 and December 31, 2014, the fair value of our indebtedness was as follows: 
 
March 31, 2015
 
December 31, 2014
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Mortgage Loans Payable, Net
$
596,998

 
$
641,253

 
$
599,985

 
$
640,818

Senior Unsecured Notes, Net
364,885

 
393,061

 
364,861

 
395,320

Unsecured Term Loan
200,000

 
200,552

 
200,000

 
200,575

Unsecured Credit Facility
168,000

 
168,000

 
185,000

 
185,747

Total
$
1,329,883

 
$
1,402,866

 
$
1,349,846

 
$
1,422,460


The fair values of our mortgage loans payable were determined by discounting the future cash flows using the current rates at which similar loans would be made based upon similar remaining maturities. The current market rates we utilized were internally estimated. The fair value of the senior unsecured notes were determined by using rates, as advised by our bankers in certain cases, that are based upon recent trades within the same series of the senior unsecured notes, recent trades for senior unsecured notes with comparable maturities, recent trades for fixed rate unsecured notes from companies with profiles similar to ours, as well as overall economic conditions. The fair value of the Unsecured Credit Facility and Unsecured Term Loan was determined by discounting the future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining term, assuming no repayment until maturity. We have concluded that our determination of fair value for each of our mortgage loans payable, senior unsecured notes, Unsecured Term Loan and Unsecured Credit Facility was primarily based upon Level 3 inputs.