XML 57 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Investment in Real Estate:    
Land $ 718,188us-gaap_Land $ 703,478us-gaap_Land
Buildings and Improvements 2,439,887us-gaap_InvestmentBuildingAndBuildingImprovements 2,390,566us-gaap_InvestmentBuildingAndBuildingImprovements
Construction in Progress 25,294us-gaap_DevelopmentInProcess 25,503us-gaap_DevelopmentInProcess
Less: Accumulated Depreciation (786,978)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation (748,044)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
Net Investment in Real Estate 2,396,391us-gaap_RealEstateInvestmentPropertyNet 2,371,503us-gaap_RealEstateInvestmentPropertyNet
Cash and Cash Equivalents 9,500us-gaap_CashAndCashEquivalentsAtCarryingValue 7,577us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted Cash 1,829us-gaap_RestrictedCashAndCashEquivalents 0us-gaap_RestrictedCashAndCashEquivalents
Tenant Accounts Receivable, Net 7,356us-gaap_AccountsReceivableNet 5,705us-gaap_AccountsReceivableNet
Investments in Joint Venture 71us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures 907us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
Deferred Rent Receivable, Net 58,130us-gaap_DeferredRentReceivablesNet 56,417us-gaap_DeferredRentReceivablesNet
Deferred Financing Costs, Net 10,448us-gaap_DeferredFinanceCostsNet 11,406us-gaap_DeferredFinanceCostsNet
Deferred Leasing Intangibles, Net 33,526us-gaap_FiniteLivedIntangibleAssetsNet 29,790us-gaap_FiniteLivedIntangibleAssetsNet
Prepaid Expenses and Other Assets, Net 64,744us-gaap_PrepaidExpenseAndOtherAssets 114,205us-gaap_PrepaidExpenseAndOtherAssets
Total Assets 2,581,995us-gaap_Assets 2,597,510us-gaap_Assets
Indebtedness:    
Mortgage Loans Payable, Net 599,985us-gaap_SecuredDebt 677,890us-gaap_SecuredDebt
Senior Unsecured Notes, Net 364,861us-gaap_UnsecuredDebt 445,916us-gaap_UnsecuredDebt
Unsecured Term Loan 200,000us-gaap_OtherLongTermDebt 0us-gaap_OtherLongTermDebt
Unsecured Credit Facility 185,000us-gaap_LineOfCredit 173,000us-gaap_LineOfCredit
Accounts Payable, Accrued Expenses and Other Liabilities 79,733us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent 75,305us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
Deferred Leasing Intangibles, Net 12,726us-gaap_OffMarketLeaseUnfavorable 13,626us-gaap_OffMarketLeaseUnfavorable
Rents Received in Advance and Security Deposits 36,914us-gaap_CustomerAdvancesAndDeposits 30,265us-gaap_CustomerAdvancesAndDeposits
Dividend Payable 11,949us-gaap_DividendsPayableCurrentAndNoncurrent 10,289us-gaap_DividendsPayableCurrentAndNoncurrent
Total Liabilities 1,491,168us-gaap_Liabilities 1,426,291us-gaap_Liabilities
Commitments and Contingencies 0us-gaap_CommitmentsAndContingencies 0us-gaap_CommitmentsAndContingencies
First Industrial Realty Trust Inc.’s Stockholders’ Equity:    
Preferred Stock (See Note 6) 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common Stock ($0.01 par value, 150,000,000 shares authorized, 114,924,980 and 114,304,964 shares issued and 110,600,866 and 109,980,850 shares outstanding) 1,149us-gaap_CommonStockValue 1,143us-gaap_CommonStockValue
Additional Paid-in-Capital 1,872,336us-gaap_AdditionalPaidInCapital 1,938,886us-gaap_AdditionalPaidInCapital
Distributions in Excess of Accumulated Earnings (670,650)us-gaap_AccumulatedDistributionsInExcessOfNetIncome (669,896)us-gaap_AccumulatedDistributionsInExcessOfNetIncome
Accumulated Other Comprehensive Loss (13,867)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (3,265)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury Shares at Cost (4,324,114 shares) (140,018)us-gaap_TreasuryStockValue (140,018)us-gaap_TreasuryStockValue
Total First Industrial Realty Trust, Inc.’s Stockholders’ Equity 1,048,950us-gaap_StockholdersEquity 1,126,850us-gaap_StockholdersEquity
Noncontrolling Interest 41,877us-gaap_MinorityInterest 44,369us-gaap_MinorityInterest
Total Equity 1,090,827us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1,171,219us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total Liabilities and Equity $ 2,581,995us-gaap_LiabilitiesAndStockholdersEquity $ 2,597,510us-gaap_LiabilitiesAndStockholdersEquity