CONSOLIDATED STATEMENTS OF OPERATIONS (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013	Sep. 30, 2014	Sep. 30, 2013
Revenues:
Rental Income	$ 66,811	$ 62,277	$ 193,434	$ 183,879
Tenant Recoveries and Other Income	20,266	17,431	62,913	54,853
Total Revenues	87,077	79,708	256,347	238,732
Expenses:
Property Expenses	27,566	25,312	85,396	77,527
General and Administrative	5,389	5,137	18,053	17,001
Impairment of Real Estate	0	1,047	0	1,047	[1]
Depreciation and Other Amortization	28,121	27,092	84,080	79,898
Total Expenses	61,076	58,588	187,529	175,473
Other Income (Expense):
Interest Income	681	591	2,054	1,754
Interest Expense	(17,322)	(17,997)	(55,292)	(55,391)
Amortization of Deferred Financing Costs	(753)	(781)	(2,360)	(2,468)
Mark-to-Market Gain on Interest Rate Protection Agreements	0	0	0	52
Loss from Retirement of Debt	(32)	(662)	(655)	(6,248)
Total Other Income (Expense)	(17,426)	(18,849)	(56,253)	(62,301)
Income from Continuing Operations Before Equity in (Loss) Income of Joint Ventures and Income Tax Provision	8,575	2,271	12,565	958
Equity in (Loss) Income of Joint Ventures	(14)	72	3,508	119
Income Tax Provision	(103)	(63)	(192)	(4)
Income from Continuing Operations	8,458	2,280	15,881	1,073
Discontinued Operations:
Income Attributable to Discontinued Operations	309	949	1,102	1,726
Gain on Sale of Real Estate	13,428	5,243	14,483	15,650
Income from Discontinued Operations	13,737	6,192	15,585	17,376
Income Before Gain on Sale of Real Estate	22,195	8,472	31,466	18,449
Gain on Sale of Real Estate	0	291	0	553
Net Income	22,195	8,763	31,466	19,002
Less: Net Income Attributable to the Noncontrolling Interest	(868)	(219)	(1,137)	(244)
Net Income Attributable to First Industrial Realty Trust, Inc.	21,327	8,544	30,329	18,758
Less: Preferred Dividends	0	(1,392)	(1,019)	(7,506)
Less: Redemption of Preferred Stock	0	(2,121)	(1,462)	(5,667)
Net Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders and Participating Securities	$ 21,327	$ 5,031	$ 27,848	$ 5,585
Basic and Diluted Earnings Per Share:
Income (Loss) from Continuing Operations Available to First Industrial Realty Trust, Inc.’s Common Stockholders	$ 0.07	$ 0.00	$ 0.12	$ (0.10)
Income from Discontinued Operations Attributable to First Industrial Realty Trust, Inc.’s Common Stockholders	$ 0.12	$ 0.05	$ 0.13	$ 0.15
Net Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders	$ 0.19	$ 0.05	$ 0.25	$ 0.05
Distributions Per Share	$ 0.1025	$ 0.085	$ 0.3075	$ 0.255
Weighted Average Shares Outstanding - Basic	110,072	109,474	109,856	106,154
Weighted Average Shares Outstanding - Diluted	110,271	109,474	110,298	106,154

[1] Excludes industrial properties for which impairment of $1,605 was recorded during the nine months ended September 30, 2013 since the related assets were sold or recorded at carrying value, which is lower than estimated fair value at September 30, 2013.