XML 61 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Segment information          
Income (loss) from operations $ 143,663 $ 139,300 $ 418,939 $ 429,168  
Charge for stock compensation 1,853 1,517 5,827 4,554  
Depreciation and amortization 66,483 67,903 205,688 200,105  
Contingent purchase price (20,716) (30) (16,794) (1,111)  
(Gain) Loss on disposal of assets 96 (2,781) 103 (3,440)  
Insurance recoveries   (726)   (726)  
Impairment losses 24,317   29,952    
Income from unconsolidated affiliates 4,781 3,505 14,350 11,662  
Adjusted EBITDA 221,787 211,260 662,635 647,925  
Net revenues 806,247 765,597 2,378,934 2,291,470  
Capital expenditures 27,282 22,379 70,242 65,913  
Total assets 5,569,401   5,569,401   $ 4,974,484
Investment in and advances to unconsolidated affiliates 149,570   149,570   156,176
Goodwill and other intangible assets, net 1,434,051   1,434,051   1,425,179
Kansas Entertainment          
Segment information          
Non-operating items 1,310 2,572 4,570 7,713  
Operating Segments | Northeast          
Segment information          
Income (loss) from operations 106,575 101,752 317,327 306,368  
Depreciation and amortization 19,661 22,975 64,209 69,177  
Contingent purchase price 1,480 (293) 2,662 (1,374)  
(Gain) Loss on disposal of assets (72) (13) (104) (6)  
Adjusted EBITDA 127,644 124,421 384,094 374,165  
Net revenues 401,818 395,748 1,200,382 1,190,469  
Capital expenditures 5,621 6,465 15,144 21,852  
Total assets 820,833   820,833   861,951
Investment in and advances to unconsolidated affiliates 80   80   76
Goodwill and other intangible assets, net 324,285   324,285   324,285
Operating Segments | South/West          
Segment information          
Income (loss) from operations 4,772 19,337 51,952 72,944  
Depreciation and amortization 9,224 9,097 27,794 26,701  
(Gain) Loss on disposal of assets (61) 72 (56) 58  
Impairment losses 21,111   26,746    
Adjusted EBITDA 35,046 28,506 106,436 99,703  
Net revenues 160,153 135,169 453,123 411,245  
Capital expenditures 12,681 7,540 33,227 21,851  
Total assets 855,678   855,678   840,076
Goodwill and other intangible assets, net 246,137   246,137   224,719
Operating Segments | Midwest          
Segment information          
Income (loss) from operations 60,005 56,343 180,818 172,013  
Depreciation and amortization 9,560 9,593 28,739 28,621  
Contingent purchase price (44)   (19)    
(Gain) Loss on disposal of assets 56 64 85 18  
Insurance recoveries   (726)   (726)  
Income from unconsolidated affiliates 5,157 3,798 15,447 12,261  
Adjusted EBITDA 76,044 71,644 229,640 219,900  
Net revenues 232,051 221,172 685,236 662,506  
Capital expenditures 7,935 7,438 19,611 19,768  
Total assets 1,088,960   1,088,960   1,103,231
Investment in and advances to unconsolidated affiliates 88,015   88,015   93,768
Goodwill and other intangible assets, net 777,156   777,156   775,377
Operating Segments | Midwest | Kansas Entertainment          
Segment information          
Non-operating items 1,310 2,572 4,570 7,713  
Other          
Segment information          
Income (loss) from operations (27,689) (38,132) (131,158) (122,157)  
Charge for stock compensation 1,853 1,517 5,827 4,554  
Depreciation and amortization 28,038 26,238 84,946 75,606  
Contingent purchase price (22,152) 263 (19,437) 263  
(Gain) Loss on disposal of assets 173 (2,904) 178 (3,510)  
Impairment losses 3,206   3,206    
Income from unconsolidated affiliates (376) (293) (1,097) (599)  
Adjusted EBITDA (16,947) (13,311) (57,535) (45,843)  
Net revenues 12,225 13,508 40,193 27,250  
Capital expenditures 1,045 $ 936 2,260 $ 2,442  
Total assets 2,803,930   2,803,930   2,169,226
Investment in and advances to unconsolidated affiliates 61,475   61,475   62,332
Goodwill and other intangible assets, net $ 86,473   $ 86,473   $ 100,798